Intrinsic Value of S&P & Nasdaq Contact Us

Worthington Steel, Inc. WS NYSE

NYSE • Basic Materials • Steel • US • USD

SharesGrow Score
69/100
4/7 Pass
SharesGrow Intrinsic Value
$64.29
+89.9%
Analyst Price Target
$47.00
+38.8%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

Worthington Steel, Inc. (WS) trades at a trailing P/E of 13.9, forward P/E of 15.0. Trailing earnings yield is 7.21%, forward earnings yield 6.69%. PEG 13.59. Graham Number is $38.63.

Criteria proven by this page:

  • VALUE (93/100, Pass) — P/E is below market average (13.9); analyst target implies upside (+38.8%); earnings yield beats bond yields (7.21%).
  • PEG Ratio 13.59 — above 2.0 suggests expensive relative to earnings growth.
  • Trailing Earnings Yield 7.21% — exceeds typical bond yields (~4.3%), making equity attractive vs fixed income.
  • Analyst consensus target $47.00 (+38.8% upside) — significant upside potential according to Wall Street analysts.

Overall SharesGrow Score: 69/100 with 4/7 criteria passed.

SharesGrow 7-Criteria Score
69/100
SG Score
View full scorecard →
VALUE
93/100
Price-to-Earnings & upside
Proven by this page
FUTURE
100/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
HEALTH
100/100
Debt-to-Equity & liquidity
→ Health
~
MOAT
46/100
→ Income
GROWTH
15/100
→ Income
INCOME
30/100
→ Income

Valuation Snapshot — WS

Valuation Multiples
P/E (TTM)13.9
Forward P/E15.0
PEG Ratio13.59
Forward PEG13.59
P/B Ratio1.50
P/S Ratio0.51
EV/EBITDA9.1
Per Share Data
EPS (TTM)$2.43
Forward EPS (Est.)$2.26
Book Value / Share$27.26
Revenue / Share$67.22
FCF / Share$3.31
Yields & Fair Value
Earnings Yield7.21%
Forward Earnings Yield6.69%
Dividend Yield1.89%
Graham Number$38.63
SharesGrow IV$64.29 (+89.9%)
Analyst Target$47.00 (+38.8%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2021 7.3 0.00 1.89 0.59 -
2022 6.9 0.99 1.10 0.31 -
2023 14.4 -0.28 1.22 0.35 -
2024 10.5 0.14 1.65 0.47 0.49%
2025 11.1 -0.39 1.15 0.40 2.59%

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2020 $3.42 $2.13B $171.01M 8%
2021 $3.61 $4.07B $180.4M 4.4%
2022 $1.69 $3.61B $87.1M 2.4%
2023 $3.11 $3.43B $154.7M 4.5%
2024 $2.24 $3.09B $110.7M 3.6%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $2.26 $2.18 – $2.34 $3.55B $3.51B – $3.6B 1
2027 $2.68 $2.56 – $2.79 $3.66B $3.62B – $3.7B 1
2028 $3.25 $3.21 – $3.29 $3.86B $3.82B – $3.9B 1
2029 $3.14 $3.10 – $3.18 $3.77B $3.73B – $3.81B 1
2030 $3.30 $3.26 – $3.34 $3.8B $3.76B – $3.84B 1
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message