Intrinsic Value of S&P & Nasdaq Contact Us

Build-A-Bear Workshop, Inc. BBW NYSE

NYSE • Consumer Cyclical • Specialty Retail • US • USD

SharesGrow Score
73/100
4/7 Pass
SharesGrow Intrinsic Value
$64.68
+70%
Analyst Price Target
$70.00
+84%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

Build-A-Bear Workshop, Inc. (BBW) trades at a trailing P/E of 9.4, forward P/E of 9.6. Trailing earnings yield is 10.64%, forward earnings yield 10.40%. PEG 1.88. Graham Number is $32.71.

Criteria proven by this page:

  • VALUE (96/100, Pass) — P/E is below market average (9.4); analyst target implies upside (+84%); earnings yield beats bond yields (10.64%).
  • PEG Ratio 1.88 — between 1.0–2.0 indicates moderate valuation relative to growth.
  • Trailing Earnings Yield 10.64% — exceeds typical bond yields (~4.3%), making equity attractive vs fixed income.
  • Analyst consensus target $70.00 (+84% upside) — significant upside potential according to Wall Street analysts.

Overall SharesGrow Score: 73/100 with 4/7 criteria passed.

SharesGrow 7-Criteria Score
73/100
SG Score
View full scorecard →
VALUE
96/100
Price-to-Earnings & upside
Proven by this page
FUTURE
85/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
HEALTH
83/100
Debt-to-Equity & liquidity
→ Health
~
MOAT
58/100
→ Income
~
GROWTH
45/100
→ Income
~
INCOME
45/100
→ Income

Valuation Snapshot — BBW

Valuation Multiples
P/E (TTM)9.4
Forward P/E9.6
PEG Ratio1.88
Forward PEG1.72
P/B Ratio3.16
P/S Ratio0.93
EV/EBITDA7.3
Per Share Data
EPS (TTM)$4.00
Forward EPS (Est.)$3.95
Book Value / Share$11.88
Revenue / Share$40.61
FCF / Share$2.85
Yields & Fair Value
Earnings Yield10.64%
Forward Earnings Yield10.40%
Dividend Yield2.37%
Graham Number$32.71
SharesGrow IV$64.68 (+70%)
Analyst Target$70.00 (+84%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2016 154.2 -1.63 2.14 0.58 -
2017 18.1 0.04 1.33 0.40 -
2019 -3.8 0.01 0.72 0.20 -
2020 235.6 -2.32 0.69 0.18 -
2021 -3.4 0.00 1.27 0.33 -
2022 5.7 -0.02 2.86 0.65 7.44%
2023 7.5 1.53 3.03 0.77 0.08%
2024 6.2 0.42 2.51 0.67 6.77%
2025 11.1 3.14 4.13 1.16 1.92%
2026 14.9 2.99 5.02 1.47 1.47%

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2017 $0.50 $357.87M $7.92M 2.2%
2017 $0.50 $357.87M $7.92M 2.2%
2018 $-1.23 $336.59M $-17.93M -5.3%
2019 $0.02 $338.54M $261K 0.1%
2020 $-1.65 $255.31M $-24.61M -9.6%
2021 $2.93 $411.52M $47.27M 11.5%
2022 $3.15 $467.94M $47.99M 10.3%
2023 $3.65 $486.11M $52.81M 10.9%
2024 $3.80 $496.4M $51.79M 10.4%
2025 $3.99 $529.83M $52.2M 9.9%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $3.95 $3.89 – $4.03 $535.13M $533.89M – $536.36M 4
2027 $3.86 $3.78 – $3.90 $553.89M $551.54M – $556.04M 4
2028 $4.23 $4.19 – $4.28 $579.78M $575.12M – $584.43M 3
2029 $4.66 $4.62 – $4.70 $603.8M $600.01M – $607.37M 1
2030 $0.00 $0.00 – $0.00 $627.2M $623.27M – $630.91M 0
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message