Intrinsic Value of S&P & Nasdaq Contact Us

Cadeler A/S CDLR NYSE

NYSE • Industrials • Marine Shipping • DK • USD

SharesGrow Score
89/100
6/7 Pass
SharesGrow Intrinsic Value
$100.87
+279.5%
Analyst Price Target
$37.00
+39.2%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

Cadeler A/S (CDLR) trades at a trailing P/E of 7.0, forward P/E of 9.2. Trailing earnings yield is 14.36%, forward earnings yield 10.89%. PEG 0.02 (Peter Lynch undervalued ≤1.0). Graham Number is $8.77.

Criteria proven by this page:

  • VALUE (88/100, Pass) — P/E is below market average (7.0); PEG ≤ 1.0 — Peter Lynch undervalued (0.02); analyst target implies upside (+39.2%); earnings yield beats bond yields (14.36%).
  • PEG Ratio 0.02 — below 1.0 suggests the stock is undervalued relative to its earnings growth rate (Peter Lynch criterion).
  • Trailing Earnings Yield 14.36% — exceeds typical bond yields (~4.3%), making equity attractive vs fixed income.
  • Analyst consensus target $37.00 (+39.2% upside) — significant upside potential according to Wall Street analysts.

Overall SharesGrow Score: 89/100 with 6/7 criteria passed.

SharesGrow 7-Criteria Score
89/100
SG Score
View full scorecard →
VALUE
88/100
Price-to-Earnings & upside
Proven by this page
FUTURE
100/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
~
HEALTH
67/100
Debt-to-Equity & liquidity
→ Health
MOAT
70/100
→ Income
GROWTH
100/100
→ Income
INCOME
100/100
→ Income

Valuation Snapshot — CDLR

Valuation Multiples
P/E (TTM)7.0
Forward P/E9.2
PEG Ratio0.02
Forward PEG0.65
P/B Ratio1.30
P/S Ratio3.46
EV/EBITDA8.5
Per Share Data
EPS (TTM)$0.80
Forward EPS (Est.)$2.90
Book Value / Share$4.28
Revenue / Share$1.76
FCF / Share$-2.45
Yields & Fair Value
Earnings Yield14.36%
Forward Earnings Yield10.89%
Dividend Yield0.00%
Graham Number$8.77
SharesGrow IV$100.87 (+279.5%)
Analyst Target$37.00 (+39.2%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2016 0.0 0.00 0.00 0.00 -
2017 -1.9 0.00 0.70 0.26 -
2018 166.1 -1.81 14.32 2.12 -
2019 -6.6 -0.03 -11.92 4.07 -
2020 -3.6 -0.06 0.40 4.95 -
2021 70.4 -0.67 1.61 8.61 -
2022 19.5 0.07 1.28 6.52 -
2023 70.5 -0.95 0.85 7.46 -
2024 28.7 0.12 1.51 7.50 -
2025 5.2 0.02 0.92 2.33 -

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2016 $0.00 $71.04M $7.11M 10%
2017 $-8.16 $44.94M $-6.38M -14.2%
2018 $46.68 $71.65M $-6.34M -8.8%
2019 $2.28 $38.38M $448K 1.2%
2020 $-4.16 $19.5M $-27.03M -138.6%
2021 $0.23 $60.94M $7.45M 12.2%
2022 $0.88 $106.42M $35.54M 33.4%
2023 $0.23 $108.62M $11.5M 10.6%
2024 $0.76 $248.74M $65.07M 26.2%
2025 $3.04 $595.87M $269.13M 45.2%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $2.94 $2.68 – $3.28 $906.62M $844.93M – $986.81M 1
2027 $5.07 $4.62 – $5.65 $1.19B $1.02B – $1.44B 1
2028 $3.62 $3.30 – $4.04 $919.53M $856.95M – $1B 1
2029 $4.79 $4.37 – $5.34 $1.14B $1.07B – $1.25B 1
2030 $4.92 $4.48 – $5.48 $1.02B $946.33M – $1.11B 1
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message