Intrinsic Value of S&P & Nasdaq Contact Us

Youdao, Inc. DAO NYSE

NYSE • Consumer Defensive • Education & Training Services • CN • USD

SharesGrow Score
47/100
1/7 Pass
SharesGrow Intrinsic Value
$25.47
+159.4%
Analyst Price Target
$6.50
-33.8%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

Youdao, Inc. (DAO) trades at a trailing P/E of 77.0, forward P/E of 6.9. Trailing earnings yield is 1.30%, forward earnings yield 14.41%. PEG 2.69.

Criteria proven by this page:

  • VALUE (38/100, Fail) — trailing P/E is well above the S&P 500 average of ~25, suggesting a premium valuation (P/E 77.0); analyst consensus target implies downside from the current price ($6.50, 33.8%); PEG > 2.0 means the stock is expensive even after accounting for growth (PEG 2.69).
  • Forward P/E 6.9 (down from trailing 77.0) — analysts expect earnings to grow, which would improve the valuation.
  • PEG Ratio 2.69 — above 2.0 suggests expensive relative to earnings growth.
  • Trailing Earnings Yield 1.30% — below bond yields — investors are paying a premium for expected growth rather than current earnings. Forward yield improves to 14.41% as earnings recover.
  • Analyst consensus target $6.50 (-33.8% downside) — analysts see meaningful downside risk at the current price level.

Overall SharesGrow Score: 47/100 with 1/7 criteria passed.

SharesGrow 7-Criteria Score
47/100
SG Score
View full scorecard →
VALUE
38/100
Price-to-Earnings & upside
Proven by this page
~
FUTURE
49/100
Analyst consensus
→ Forecast
~
PAST
50/100
→ Income
HEALTH
25/100
Debt-to-Equity & liquidity
→ Health
~
MOAT
52/100
→ Income
GROWTH
83/100
→ Income
INCOME
30/100
→ Income

Valuation Snapshot — DAO

Valuation Multiples
P/E (TTM)77.0
Forward P/E6.9
PEG Ratio2.69
Forward PEG0.12
P/B Ratio-4.16
P/S Ratio1.39
EV/EBITDA51.6
Per Share Data
EPS (TTM)$0.90
Forward EPS (Est.)$1.41
Book Value / Share$-16.31
Revenue / Share$49.51
FCF / Share$0.00
Yields & Fair Value
Earnings Yield1.30%
Forward Earnings Yield14.41%
Dividend Yield0.00%
SharesGrow IV$25.47 (+159.4%)
Analyst Target$6.50 (-33.8%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2017 -61.7 0.00 -11.24 18.09 -
2018 -34.2 -0.60 -7.43 11.17 -
2019 -14.7 -0.07 31.18 7.19 -
2020 -11.8 -0.08 -13.88 8.18 -
2021 -9.8 0.19 -11.95 2.43 -
2022 -5.7 0.51 -2.73 0.82 -
2023 -6.2 0.20 -1.55 0.63 -
2024 76.1 -0.66 -2.96 1.11 -
2025 77.5 2.58 -4.22 1.41 -

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2017 $-1.35 $455.75M $-133.58M -29.3%
2018 $-2.12 $731.6M $-209.3M -28.6%
2019 $-6.30 $1.3B $-601.46M -46.1%
2020 $-15.54 $3.17B $-1.75B -55.4%
2021 $-7.61 $4.02B $-926.09M -23.1%
2022 $-6.55 $5.01B $-739.78M -14.8%
2023 $-4.53 $5.39B $-549.94M -10.2%
2024 $0.70 $5.63B $82.21M 1.5%
2025 $0.90 $5.91B $107.35M 1.8%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $1.40 $1.27 – $1.62 $6.57B $6.55B – $6.63B 3
2027 $2.15 $1.81 – $2.88 $7.46B $7.33B – $7.63B 4
2028 $3.19 $2.51 – $4.49 $8.53B $8.44B – $8.67B 3
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message