Intrinsic Value of S&P & Nasdaq Contact Us

Formula One Group FWONK NASDAQ

NASDAQ Global Select • Communication Services • Entertainment • US • USD

SharesGrow Score
74/100
3/7 Pass
SharesGrow Intrinsic Value
$239.35
+163.7%
Analyst Price Target
$119.25
+31.4%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

Formula One Group (FWONK) trades at a trailing P/E of 25.4, forward P/E of 56.4. Trailing earnings yield is 3.94%, forward earnings yield 1.77%. PEG 1.60. Graham Number is $49.42.

Criteria proven by this page:

  • VALUE (90/100, Pass) — analyst target implies upside (+31.4%).
  • PEG Ratio 1.60 — between 1.0–2.0 indicates moderate valuation relative to growth.
  • Trailing Earnings Yield 3.94% — roughly competitive with bond yields (~4.3%), moderate risk-reward.
  • Analyst consensus target $119.25 (+31.4% upside) — significant upside potential according to Wall Street analysts.

Overall SharesGrow Score: 74/100 with 3/7 criteria passed.

SharesGrow 7-Criteria Score
74/100
SG Score
View full scorecard →
VALUE
90/100
Price-to-Earnings & upside
Proven by this page
FUTURE
85/100
Analyst consensus
→ Forecast
~
PAST
75/100
→ Income
~
HEALTH
67/100
Debt-to-Equity & liquidity
→ Health
MOAT
44/100
→ Income
GROWTH
100/100
→ Income
~
INCOME
55/100
→ Income

Valuation Snapshot — FWONK

Valuation Multiples
P/E (TTM)25.4
Forward P/E56.4
PEG Ratio1.60
Forward PEG1.60
P/B Ratio2.63
P/S Ratio4.55
EV/EBITDA18.9
Per Share Data
EPS (TTM)$3.21
Forward EPS (Est.)$1.61
Book Value / Share$33.80
Revenue / Share$17.93
FCF / Share$3.08
Yields & Fair Value
Earnings Yield3.94%
Forward Earnings Yield1.77%
Dividend Yield0.00%
Graham Number$49.42
SharesGrow IV$239.35 (+163.7%)
Analyst Target$119.25 (+31.4%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2016 29.8 -0.08 7.62 0.00 -
2017 27.3 1.40 1.23 3.90 -
2018 -46.5 0.30 1.26 3.82 -
2019 -33.6 -0.31 1.99 5.16 -
2020 -16.3 -0.18 1.48 8.49 -
2021 -75.9 1.12 2.28 6.75 -
2022 24.5 -0.06 1.98 5.32 -
2023 79.9 -1.19 2.30 4.58 1.95%
2024 -712.8 6.12 2.89 5.85 -
2025 44.4 -0.02 3.18 5.50 -

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2016 $3.93 $0.00 $329M -
2017 $1.21 $1.78B $255M 14.3%
2018 $-0.65 $1.83B $-150M -8.2%
2019 $-1.35 $2.02B $-311M -15.4%
2020 $-2.57 $1.15B $-596M -52.1%
2021 $-0.82 $2.14B $-190M -8.9%
2022 $2.15 $2.57B $558M 21.7%
2023 $0.79 $3.22B $185M 5.7%
2024 $-0.13 $3.65B $-30M -0.8%
2025 $2.15 $4.48B $555M 12.4%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $1.65 $0.77 – $3.22 $4.74B $4.54B – $5.24B 5
2027 $2.32 $1.96 – $2.95 $5.23B $4.95B – $5.48B 5
2028 $3.09 $2.91 – $3.34 $5.63B $5.37B – $5.98B 2
2029 $4.04 $3.79 – $4.36 $6.14B $5.85B – $6.52B 1
2030 $5.40 $5.07 – $5.83 $6.36B $6.06B – $6.75B 1
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message