Intrinsic Value of S&P & Nasdaq Contact Us

Warner Music Group Corp. WMG NASDAQ

NASDAQ Global Select • Communication Services • Entertainment • US • USD

SharesGrow Score
53/100
2/7 Pass
SharesGrow Intrinsic Value
$38.39
+32.2%
Analyst Price Target
$36.50
+25.6%

Warner Music Group Corp. (WMG) is a Entertainment company in the Communication Services sector, currently trading at $29.05. It has a SharesGrow Score of 53/100, indicating a mixed investment profile with 2 out of 7 criteria passed.

SharesGrow calculates the intrinsic value of WMG = $38.39 (+32.2% from the current price, the stock appears undervalued). Analyst consensus target is WMG = $37 (+25.6% upside).

Valuation: WMG trades at a trailing Price-to-Earnings (P/E) of 46.9 (S&P 500 average ~25) with a forward Price/Earnings-to-Growth (PEG) of 1.75.

Financials: revenue is $6.7B, +4.3%/yr average growth. Net income is $365M, growing at -12.3%/yr. Net profit margin is 5.4% (thin). Gross margin is 45.8% (-2.2 pp trend).

Balance sheet: total debt is $4.6B against $647M equity (Debt-to-Equity (D/E) ratio 7.12, leveraged). Current ratio is 0.66 (tight liquidity). Debt-to-assets is 46.9%. Total assets: $9.8B.

Analyst outlook: 16 / 24 analysts rate WMG as buy (67%) — moderate consensus.

SharesGrow 7-Criteria breakdown: Value 51/100 (Partial), Growth 30/100 (Fail), Past 100/100 (Pass), Health 17/100 (Fail), Moat 64/100 (Partial), Future 67/100 (Pass), Income 45/100 (Partial).

$36.50
▲ 25.65% Upside
Average Price Target
Based on 24 Wall Street analysts offering 12-month price targets for Warner Music Group Corp., the average price target is $36.50, with a high forecast of $39.00, and a low forecast of $33.00.
Highest Price Target
$39.00
Average Price Target
$36.50
Lowest Price Target
$33.00

WMG SharesGrow Score Overview

53/100
SharesGrow Score
Mixed signals — some strengths
View full scorecard →
VALUE 51/100
Valuation — P/E, PEG, Forward PEG
GROWTH 30/100
Financials — average growth
PAST 100/100
strong — trend
HEALTH 17/100
Balance sheet — Debt-to-Equity (D/E) ratio, Current ratio is
MOAT 64/100
Gross margin is + market cap
FUTURE 67/100
Analyst outlook — as buy
INCOME 45/100
Net profit margin is
Scores derived from financial statements, analyst ratings, and balance sheet data.

Score Breakdown — WMG

~
VALUE Partial
51/100
WMG trades at a trailing Price-to-Earnings (P/E) of 46.9 (S&P 500 average ~25). Forward PEG 1.75 — overvalued. Analyst consensus target is $37, implying +27.4% from the current price $29. Composite: Price-to-Earnings (20%) + Forward Price/Earnings-to-Growth (35%) + upside (25%) + trailing PEG (20%). ≥ 60 = Pass.
View details →
GROWTH Fail
30/100
WMG: +4.3%/yr revenue is, -12.3%/yr Net income is average growth. mixed. Score: >20%/yr = 100, >10% = 80, >5% = 65, >0% = 45, < 0 = 15.
View details →
PAST Pass
100/100
WMG: 4 / 4 years profitable. strong — 100%. Score = 4 / 4 × 100. ≥ 80 = Pass.
View details →
HEALTH Fail
17/100
Balance sheet WMG: Debt-to-Equity (D/E) ratio 7.12 (leveraged), Current ratio is 0.66 (tight liquidity). Debt-to-Equity < 0.5, Current Ratio > 1.5, Interest Coverage > 8x = ideal. ≥ 70 = Pass.
View details →
~
MOAT Partial
64/100
WMG: Gross margin is 45.8% (-2.2 pp trend), $15B market cap. Moat (0-100): margin (35%) + trend (15%) + market cap (30%) + revenue is (20%). Score 64/100. ≥ 70 = Pass.
View details →
FUTURE Pass
67/100
Analyst outlook: 16 / 24 analysts rate WMG as buy (67%). Analyst consensus target is $37 (+27.4% upside). Score: 60% buy consensus + 40% upside. ≥ 60 = Pass.
View details →
~
INCOME Partial
45/100
WMG: Net profit margin is 5.4%. thin (5-15%). Score: ≥30% = 100, ≥20% = 85, ≥15% = 70, ≥10% = 55, ≥5% = 45, ≥0% = 30, < 0 = 10.
View details →

Stock Chart & Stats

Market Data
52-Week Range23.34-34.63
Volume1.08M
Avg Volume (30D)2.44M
Market Cap$15.17B
Beta (1Y)1.28
Dividend Yield$0.7500
Share Statistics
EPS (TTM)0.70
Shares Outstanding$519.05M
IPO Date2020-06-03
Employees5,800
CEORobert Kyncl
Financial Highlights & Ratios
Revenue (TTM)$6.71B
Gross Profit$3.08B
EBITDA$1.11B
Net Income$365M
Operating Income$694M
Total Cash$532M
Total Debt$4.61B
Net Debt$4.08B
Total Assets$9.83B
Price / Earnings (P/E)41.5
Price / Sales (P/S)2.26
Analyst Forecast
1Y Price Target$37.00
Target High$39.00
Target Low$33.00
Upside+27.4%
Rating ConsensusBuy
Analysts Covering24
Buy 67% Hold 29% Sell 4%
Price Target Summary
Company Info
CountryUS
ExchangeNASDAQ Global Select
CurrencyUSD
ISINUS9345502036

Price Chart

WMG
Warner Music Group Corp.  ·  NASDAQ Global Select
Communication Services • Entertainment
23.34 52WK RANGE 34.63
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message