Intrinsic Value of S&P & Nasdaq Contact Us

GDEV Inc. GDEV NASDAQ

NASDAQ Global Market • Technology • Electronic Gaming & Multimedia • CY • USD

SharesGrow Score
76/100
4/7 Pass
SharesGrow Intrinsic Value
$36.86
+128.9%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

GDEV Inc. (GDEV) trades at a trailing P/E of 3.8, forward P/E of 3.7. Trailing earnings yield is 26.61%, forward earnings yield 27.32%. PEG 0.02 (Peter Lynch undervalued ≤1.0).

Criteria proven by this page:

  • VALUE (100/100, Pass) — P/E is below market average (3.8); PEG ≤ 1.0 — Peter Lynch undervalued (0.02); earnings yield beats bond yields (26.61%).
  • Forward P/E 3.7 (down from trailing 3.8) — analysts expect earnings to grow, which would improve the valuation.
  • PEG Ratio 0.02 — below 1.0 suggests the stock is undervalued relative to its earnings growth rate (Peter Lynch criterion).
  • Trailing Earnings Yield 26.61% — exceeds typical bond yields (~4.3%), making equity attractive vs fixed income. Forward yield improves to 27.32% as earnings recover.

Overall SharesGrow Score: 76/100 with 4/7 criteria passed.

SharesGrow 7-Criteria Score
76/100
SG Score
View full scorecard →
VALUE
100/100
Price-to-Earnings & upside
Proven by this page
FUTURE
100/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
~
HEALTH
50/100
Debt-to-Equity & liquidity
→ Health
~
MOAT
54/100
→ Income
~
GROWTH
58/100
→ Income
INCOME
70/100
→ Income

Valuation Snapshot — GDEV

Valuation Multiples
P/E (TTM)3.8
Forward P/E3.7
PEG Ratio0.02
Forward PEG0.24
P/B Ratio-2.85
P/S Ratio0.64
EV/EBITDA2.6
Per Share Data
EPS (TTM)$3.79
Forward EPS (Est.)$4.40
Book Value / Share$-5.00
Revenue / Share$22.31
FCF / Share$1.73
Yields & Fair Value
Earnings Yield26.61%
Forward Earnings Yield27.32%
Dividend Yield0.00%
SharesGrow IV$36.86 (+128.9%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2019 -53.7 0.00 -39.25 20.32 0.22%
2020 -2,374.8 24.32 -17.50 6.84 2.90%
2021 -12.6 0.00 -9.18 3.41 10.84%
2022 173.0 -1.63 -8.49 2.63 -
2023 9.6 0.02 -4.44 0.95 -
2024 13.8 -0.34 -3.47 0.84 -
2025 3.9 0.02 -3.00 0.67 20.59%

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2019 $-1.81 $93.81M $-35.53M -37.9%
2020 $-0.04 $260.89M $-751K -0.3%
2021 $-6.40 $434.09M $-117.44M -27.1%
2022 $0.37 $479.69M $7.3M 1.5%
2023 $2.30 $464.55M $46.12M 9.9%
2024 $1.38 $420.93M $25.53M 6.1%
2025 $3.81 $404M $69M 17.1%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $4.40 $4.36 – $4.43 $428M $425.66M – $430.34M 1
2027 $5.21 $5.20 – $5.22 $465M $464.17M – $465.83M 1
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message