Intrinsic Value of S&P & Nasdaq Contact Us

SUPER HI INTERNATIONAL HOLDING Ltd. American Depositary Shares HDL NASDAQ

NASDAQ Global Market • Consumer Cyclical • Restaurants • KY • USD

SharesGrow Score
63/100
2/7 Pass
SharesGrow Intrinsic Value
$11.16
-21.2%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

SUPER HI INTERNATIONAL HOLDING Ltd. American Depositary Shares (HDL) trades at a trailing P/E of 42.2, forward P/E of 21.1. Trailing earnings yield is 2.37%, forward earnings yield 4.75%. PEG 0.05 (Peter Lynch undervalued ≤1.0). Graham Number is $7.16.

Criteria proven by this page:

  • VALUE (47/100, Partial) — mixed signals — some valuation metrics are favorable while others are stretched.
  • Forward P/E 21.1 (down from trailing 42.2) — analysts expect earnings to grow, which would improve the valuation.
  • PEG Ratio 0.05 — below 1.0 suggests the stock is undervalued relative to its earnings growth rate (Peter Lynch criterion).
  • Trailing Earnings Yield 2.37% — below bond yields — investors are paying a premium for expected growth rather than current earnings. Forward yield improves to 4.75% as earnings recover.

Overall SharesGrow Score: 63/100 with 2/7 criteria passed.

SharesGrow 7-Criteria Score
63/100
SG Score
View full scorecard →
~
VALUE
47/100
Price-to-Earnings & upside
Proven by this page
FUTURE
100/100
Analyst consensus
→ Forecast
~
PAST
50/100
→ Income
~
HEALTH
67/100
Debt-to-Equity & liquidity
→ Health
~
MOAT
50/100
→ Income
GROWTH
100/100
→ Income
INCOME
30/100
→ Income

Valuation Snapshot — HDL

Valuation Multiples
P/E (TTM)42.2
Forward P/E21.1
PEG Ratio0.05
Forward PEG0.31
P/B Ratio2.29
P/S Ratio1.06
EV/EBITDA8.5
Per Share Data
EPS (TTM)$0.35
Forward EPS (Est.)$0.67
Book Value / Share$6.49
Revenue / Share$13.95
FCF / Share$0.55
Yields & Fair Value
Earnings Yield2.37%
Forward Earnings Yield4.75%
Dividend Yield0.00%
Graham Number$7.16
SharesGrow IV$11.16 (-21.2%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2019 -376.3 0.00 -1,165.53 53.30 -
2020 -231.1 -3.68 -185.52 56.12 -
2021 -82.4 -0.46 -66.38 39.77 -
2022 -301.2 4.15 51.81 22.16 -
2023 484.3 -2.99 46.00 18.07 -
2024 760.8 -42.68 46.07 21.28 -

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2019 $-0.06 $233.4M $-33.06M -14.2%
2020 $-0.10 $221.9M $-53.88M -24.3%
2021 $-0.27 $312.52M $-150.82M -48.3%
2022 $-0.07 $558.49M $-41.27M -7.4%
2023 $0.05 $686.36M $25.26M 3.7%
2024 $0.40 $778.31M $21.8M 2.8%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $0.77 $0.76 – $0.79 $929.52M $918.23M – $945.45M 1
2027 $0.95 $0.94 – $0.97 $1.04B $1.02B – $1.06B 1
2028 $0.90 $0.88 – $0.91 $1.12B $1.11B – $1.13B 1
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message