Intrinsic Value of S&P & Nasdaq Contact Us

Hawaiian Electric Industries, Inc. HE NYSE

NYSE • Utilities • Diversified Utilities • US • USD

SharesGrow Score
32/100
0/7 Pass
SharesGrow Intrinsic Value
$1.47
-90.4%
Analyst Price Target
$12.75
-16.5%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

Hawaiian Electric Industries, Inc. (HE) trades at a trailing P/E of 21.4, forward P/E of 14.3. Trailing earnings yield is 4.67%, forward earnings yield 7.01%. PEG 0.28 (Peter Lynch undervalued ≤1.0). Graham Number is $12.37.

Criteria proven by this page:

  • VALUE (40/100, Partial) — mixed signals — some valuation metrics are favorable while others are stretched.
  • Forward P/E 14.3 (down from trailing 21.4) — analysts expect earnings to grow, which would improve the valuation.
  • PEG Ratio 0.28 — below 1.0 suggests the stock is undervalued relative to its earnings growth rate (Peter Lynch criterion).
  • Trailing Earnings Yield 4.67% — roughly competitive with bond yields (~4.3%), moderate risk-reward. Forward yield improves to 7.01% as earnings recover.
  • Analyst consensus target $12.75 (-16.5% downside) — analysts see meaningful downside risk at the current price level.

Overall SharesGrow Score: 32/100 with 0/7 criteria passed.

SharesGrow 7-Criteria Score
32/100
SG Score
View full scorecard →
~
VALUE
40/100
Price-to-Earnings & upside
Proven by this page
FUTURE
16/100
Analyst consensus
→ Forecast
~
PAST
75/100
→ Income
HEALTH
17/100
Debt-to-Equity & liquidity
→ Health
MOAT
30/100
→ Income
GROWTH
15/100
→ Income
INCOME
30/100
→ Income

Valuation Snapshot — HE

Valuation Multiples
P/E (TTM)21.4
Forward P/E14.3
PEG Ratio0.28
Forward PEG0.28
P/B Ratio1.68
P/S Ratio0.88
EV/EBITDA8.3
Per Share Data
EPS (TTM)$0.73
Forward EPS (Est.)$1.07
Book Value / Share$9.30
Revenue / Share$17.88
FCF / Share$0.29
Yields & Fair Value
Earnings Yield4.67%
Forward Earnings Yield7.01%
Dividend Yield0.00%
Graham Number$12.37
SharesGrow IV$1.47 (-90.4%)
Analyst Target$12.75 (-16.5%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2016 14.3 0.27 1.70 1.50 3.28%
2017 23.5 -0.69 1.84 1.54 3.48%
2018 19.6 0.85 1.81 1.39 3.43%
2019 23.4 3.37 2.21 1.78 2.73%
2020 19.5 -2.06 1.63 1.50 3.78%
2021 18.4 0.76 1.87 1.59 3.32%
2022 19.0 -8.55 2.05 1.34 2.79%
2023 7.8 -0.45 0.65 0.47 4.87%
2024 -0.9 0.00 0.82 0.38 2.27%
2025 16.8 -0.16 1.32 0.69 0.09%

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2016 $2.29 $2.38B $250.15M 10.5%
2017 $1.52 $2.56B $167.19M 6.5%
2018 $1.87 $2.86B $203.66M 7.1%
2019 $1.99 $2.87B $219.77M 7.6%
2020 $1.81 $2.58B $199.71M 7.7%
2021 $2.25 $2.85B $248.06M 8.7%
2022 $2.20 $3.74B $243.03M 6.5%
2023 $1.81 $3.29B $201.13M 6.1%
2024 $-11.23 $3.22B $-1.42B -44.2%
2025 $0.71 $3.09B $126.28M 4.1%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $1.09 $1.03 – $1.14 $3.59B $3.46B – $3.72B 1
2027 $1.17 $1.11 – $1.22 $3.81B $3.68B – $3.95B 1
2028 $1.10 $1.05 – $1.15 $3.92B $3.79B – $4.04B 1
2029 $1.07 $1.02 – $1.11 $4B $3.86B – $4.14B 1
2030 $1.17 $1.12 – $1.22 $4.08B $3.93B – $4.23B 1
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message