Intrinsic Value of S&P & Nasdaq Contact Us

Eli Lilly and Company LLY NYSE

NYSE • Healthcare • Drug Manufacturers - General • US • USD

SharesGrow Score
86/100
5/7 Pass
SharesGrow Intrinsic Value
$919.68
-0.3%
Analyst Price Target
$1,243.95
+34.8%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

Eli Lilly and Company (LLY) trades at a trailing P/E of 41.3, forward P/E of 26.8. Trailing earnings yield is 2.42%, forward earnings yield 3.73%. PEG 0.43 (Peter Lynch undervalued ≤1.0). Graham Number is $123.61.

Criteria proven by this page:

  • VALUE (47/100, Partial) — mixed signals — some valuation metrics are favorable while others are stretched.
  • Forward P/E 26.8 (down from trailing 41.3) — analysts expect earnings to grow, which would improve the valuation.
  • PEG Ratio 0.43 — below 1.0 suggests the stock is undervalued relative to its earnings growth rate (Peter Lynch criterion).
  • Trailing Earnings Yield 2.42% — below bond yields — investors are paying a premium for expected growth rather than current earnings. Forward yield improves to 3.73% as earnings recover.
  • Analyst consensus target $1,243.95 (+34.8% upside) — significant upside potential according to Wall Street analysts.

Overall SharesGrow Score: 86/100 with 5/7 criteria passed.

SharesGrow 7-Criteria Score
86/100
SG Score
View full scorecard →
~
VALUE
47/100
Price-to-Earnings & upside
Proven by this page
FUTURE
85/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
~
HEALTH
67/100
Debt-to-Equity & liquidity
→ Health
MOAT
100/100
→ Income
GROWTH
100/100
→ Income
INCOME
100/100
→ Income

Valuation Snapshot — LLY

Valuation Multiples
P/E (TTM)41.3
Forward P/E26.8
PEG Ratio0.43
Forward PEG0.54
P/B Ratio32.09
P/S Ratio13.74
EV/EBITDA33.3
Per Share Data
EPS (TTM)$22.98
Forward EPS (Est.)$34.41
Book Value / Share$29.55
Revenue / Share$72.58
FCF / Share$9.99
Yields & Fair Value
Earnings Yield2.42%
Forward Earnings Yield3.73%
Dividend Yield0.66%
Graham Number$123.61
SharesGrow IV$919.68 (-0.3%)
Analyst Target$1,243.95 (+34.8%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2016 29.6 2.08 5.78 3.82 2.67%
2017 -435.3 4.04 7.66 4.45 2.47%
2018 36.8 -0.02 12.10 5.53 1.94%
2019 15.1 0.09 48.27 5.64 1.91%
2020 26.1 -1.02 28.63 6.58 1.66%
2021 47.2 -4.92 29.34 9.30 1.17%
2022 55.7 4.52 32.64 12.18 1.02%
2023 100.0 -8.88 48.67 15.36 0.78%
2024 65.7 0.65 48.99 15.44 0.67%
2025 46.8 0.49 36.37 14.81 0.56%

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2016 $2.58 $21.22B $2.74B 12.9%
2017 $-0.19 $19.97B $-204.1M -1%
2018 $3.13 $21.49B $3.23B 15%
2019 $4.96 $22.32B $8.32B 37.3%
2020 $6.79 $24.54B $6.19B 25.2%
2021 $6.12 $28.32B $5.58B 19.7%
2022 $6.90 $28.54B $6.24B 21.9%
2023 $5.80 $34.12B $5.24B 15.4%
2024 $11.71 $45.04B $10.59B 23.5%
2025 $22.95 $65.18B $20.64B 31.7%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $34.43 $30.46 – $37.40 $81.69B $78.74B – $83.17B 17
2027 $42.02 $36.45 – $45.04 $94.82B $85.3B – $102.57B 17
2028 $49.21 $42.81 – $55.85 $106.38B $106.1B – $106.65B 9
2029 $55.40 $51.15 – $60.39 $117.17B $110.27B – $125.29B 3
2030 $60.97 $56.30 – $66.47 $126.59B $119.14B – $135.37B 3
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message