Intrinsic Value of S&P & Nasdaq Contact Us

Eli Lilly and Company LLY NYSE

NYSE • Healthcare • Drug Manufacturers - General • US • USD

SharesGrow Score
86/100
5/7 Pass
SharesGrow Intrinsic Value
$919.68
-0.3%
Analyst Price Target
$1,243.95
+34.8%

Eli Lilly and Company (LLY) generated $16.81B in operating cash flow for fiscal year 2025. After capital expenditures of $7.84B, free cash flow was $8.97B.

Free cash flow margin was 13.8% of revenue. Cash conversion ratio was 0.81x, suggesting some earnings are non-cash.

The company returned $5.38B in dividends and $4.11B in share buybacks to shareholders during the period.

Criteria supported by this page:

  • HEALTH (67/100, Partial) — cash generation is adequate but may not fully cover debt in stressed conditions
  • MOAT (100/100, Pass) — $8.97B (13.8% FCF margin) supports a durable competitive advantage
  • INCOME (100/100) — Cash conversion ratio was 0.81x suggests some earnings are non-cash items

Overall SharesGrow Score: 86/100 with 5/7 criteria passed.

SharesGrow 7-Criteria Score
86/100
SG Score
View full scorecard →
~
VALUE
47/100
Price-to-Earnings & upside
→ Valuation
FUTURE
85/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
~
HEALTH
67/100
Debt-to-Equity & liquidity
Proven by this page
MOAT
100/100
Proven by this page
GROWTH
100/100
→ Income
INCOME
100/100
→ Income
Eli Lilly and Company Cash Flow History
Metric TTM FY2025 FY2024 FY2023 FY2022
Operating Cash Flow $16.81B$16.81B$8.82B$4.24B$7.08B
Capital Expenditure $-6.08B$-7.84B$-8.4B$-7.39B$-2.99B
Free Cash Flow $10.73B$8.97B$414.3M$-3.15B$4.6B
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message