Intrinsic Value of S&P & Nasdaq Contact Us

Lululemon Athletica Inc. LULU NASDAQ

NASDAQ Global Select • Consumer Cyclical • Apparel - Retail • CA • USD

SharesGrow Score
79/100
5/7 Pass
SharesGrow Intrinsic Value
$215.81
+34.4%
Analyst Price Target
$201.25
+25.3%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

Lululemon Athletica Inc. (LULU) trades at a trailing P/E of 12.0, forward P/E of 12.3. Trailing earnings yield is 8.35%, forward earnings yield 8.12%. PEG 2.74. Graham Number is $111.60.

Criteria proven by this page:

  • VALUE (79/100, Pass) — P/E is below market average (12.0); analyst target implies upside (+25.3%); earnings yield beats bond yields (8.35%).
  • PEG Ratio 2.74 — above 2.0 suggests expensive relative to earnings growth.
  • Trailing Earnings Yield 8.35% — exceeds typical bond yields (~4.3%), making equity attractive vs fixed income.
  • Analyst consensus target $201.25 (+25.3% upside) — significant upside potential according to Wall Street analysts.

Overall SharesGrow Score: 79/100 with 5/7 criteria passed.

SharesGrow 7-Criteria Score
79/100
SG Score
View full scorecard →
VALUE
79/100
Price-to-Earnings & upside
Proven by this page
~
FUTURE
46/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
HEALTH
100/100
Debt-to-Equity & liquidity
→ Health
MOAT
80/100
→ Income
GROWTH
90/100
→ Income
~
INCOME
55/100
→ Income

Valuation Snapshot — LULU

Valuation Multiples
P/E (TTM)12.0
Forward P/E12.3
PEG Ratio2.74
Forward PEG2.74
P/B Ratio3.81
P/S Ratio1.68
EV/EBITDA6.9
Per Share Data
EPS (TTM)$13.27
Forward EPS (Est.)$13.05
Book Value / Share$41.70
Revenue / Share$93.31
FCF / Share$7.75
Yields & Fair Value
Earnings Yield8.35%
Forward Earnings Yield8.12%
Dividend Yield0.00%
Graham Number$111.60
SharesGrow IV$215.81 (+34.4%)
Analyst Target$201.25 (+25.3%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2017 30.2 1.85 6.74 3.91 -
2018 42.0 -3.00 6.81 4.10 -
2019 40.4 0.44 13.53 5.95 -
2020 49.8 1.37 16.46 8.07 -
2021 73.8 -8.49 16.98 9.87 -
2022 44.4 0.67 15.81 6.92 -
2023 45.2 -4.14 12.27 4.76 -
2024 39.4 0.48 14.43 6.35 -
2025 28.0 1.40 11.74 4.79 -
2026 13.5 -1.41 4.29 1.92 -

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2016 $2.21 $2.34B $303.38M 12.9%
2017 $1.90 $2.65B $258.66M 9.8%
2018 $3.61 $3.29B $483.8M 14.7%
2019 $4.93 $3.98B $645.6M 16.2%
2020 $4.50 $4.4B $588.91M 13.4%
2021 $7.49 $6.26B $975.32M 15.6%
2022 $6.68 $8.11B $854.8M 10.5%
2023 $12.20 $9.62B $1.55B 16.1%
2024 $14.64 $10.59B $1.81B 17.1%
2025 $13.26 $11.1B $1.58B 14.2%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $13.05 $12.99 – $13.15 $11.04B $10.96B – $11.07B 18
2027 $12.31 $12.15 – $12.72 $11.48B $11.41B – $11.54B 20
2028 $13.26 $12.72 – $13.86 $12B $11.86B – $12.16B 18
2029 $14.37 $11.92 – $17.41 $12.63B $12.61B – $12.64B 5
2030 $15.56 $14.95 – $15.84 $13.37B $12.97B – $13.56B 1
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message