Intrinsic Value of S&P & Nasdaq Contact Us

Marsh & McLennan Companies, Inc. MRSH NYSE

NYSE • Financial Services • Insurance - Brokers • US • USD

SharesGrow Score
66/100
4/7 Pass
SharesGrow Intrinsic Value
$197.00
+14%
Analyst Price Target
$212.82
+23.1%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

Marsh & McLennan Companies, Inc. (MRSH) trades at a trailing P/E of 20.3, forward P/E of 16.7. Trailing earnings yield is 4.92%, forward earnings yield 6.00%. PEG 6.56. Graham Number is $77.74.

Criteria proven by this page:

  • VALUE (48/100, Partial) — mixed signals — some valuation metrics are favorable while others are stretched.
  • Forward P/E 16.7 (down from trailing 20.3) — analysts expect earnings to grow, which would improve the valuation.
  • PEG Ratio 6.56 — above 2.0 suggests expensive relative to earnings growth.
  • Trailing Earnings Yield 4.92% — roughly competitive with bond yields (~4.3%), moderate risk-reward. Forward yield improves to 6.00% as earnings recover.
  • Analyst consensus target $212.82 (+23.1% upside) — significant upside potential according to Wall Street analysts.

Overall SharesGrow Score: 66/100 with 4/7 criteria passed.

SharesGrow 7-Criteria Score
66/100
SG Score
View full scorecard →
~
VALUE
48/100
Price-to-Earnings & upside
Proven by this page
~
FUTURE
46/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
~
HEALTH
50/100
Debt-to-Equity & liquidity
→ Health
MOAT
73/100
→ Income
GROWTH
73/100
→ Income
INCOME
70/100
→ Income

Valuation Snapshot — MRSH

Valuation Multiples
P/E (TTM)20.3
Forward P/E16.7
PEG Ratio6.56
Forward PEG0.73
P/B Ratio5.60
P/S Ratio3.12
EV/EBITDA13.9
Per Share Data
EPS (TTM)$8.54
Forward EPS (Est.)$10.36
Book Value / Share$31.45
Revenue / Share$55.40
FCF / Share$10.27
Yields & Fair Value
Earnings Yield4.92%
Forward Earnings Yield6.00%
Dividend Yield2.07%
Graham Number$77.74
SharesGrow IV$197.00 (+14%)
Analyst Target$212.82 (+23.1%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2016 19.8 1.49 5.67 2.66 1.94%
2017 28.0 -1.91 5.67 2.98 1.77%
2018 24.5 2.03 5.37 2.70 2.00%
2019 32.4 5.86 7.23 3.39 1.56%
2020 29.4 1.87 6.50 3.44 1.59%
2021 28.0 0.50 8.00 4.45 1.16%
2022 27.1 -18.65 7.85 3.99 1.38%
2023 24.9 1.02 7.68 4.12 1.39%
2024 25.7 3.01 7.83 4.27 1.45%
2025 21.7 7.79 5.98 3.35 1.88%

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2016 $3.37 $13.21B $1.77B 13.4%
2017 $2.87 $14.02B $1.49B 10.6%
2018 $3.23 $14.95B $1.65B 11%
2019 $3.41 $16.65B $1.74B 10.5%
2020 $3.94 $17.22B $2.02B 11.7%
2021 $6.13 $19.82B $3.14B 15.9%
2022 $6.04 $20.72B $3.05B 14.7%
2023 $7.53 $22.74B $3.76B 16.5%
2024 $8.18 $24.46B $4.06B 16.6%
2025 $8.43 $26.98B $4.16B 15.4%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $10.38 $10.18 – $10.56 $28.29B $27.88B – $28.49B 14
2027 $11.33 $10.82 – $11.73 $29.76B $28.88B – $30.26B 12
2028 $12.30 $11.90 – $12.72 $31.42B $31.33B – $31.57B 3
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message