Intrinsic Value of S&P & Nasdaq Contact Us

VICI Properties Inc. VICI NYSE

NYSE • Real Estate • REIT - Diversified • US • USD

SharesGrow Score
82/100
6/7 Pass
SharesGrow Intrinsic Value
$42.30
+49.2%
Analyst Price Target
$31.60
+11.5%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

VICI Properties Inc. (VICI) trades at a trailing P/E of 10.6, forward P/E of 9.9. Trailing earnings yield is 9.40%, forward earnings yield 10.09%. PEG 5.32. Graham Number is $39.57.

Criteria proven by this page:

  • VALUE (48/100, Partial) — mixed signals — some valuation metrics are favorable while others are stretched.
  • Forward P/E 9.9 (down from trailing 10.6) — analysts expect earnings to grow, which would improve the valuation.
  • PEG Ratio 5.32 — above 2.0 suggests expensive relative to earnings growth.
  • Trailing Earnings Yield 9.40% — exceeds typical bond yields (~4.3%), making equity attractive vs fixed income. Forward yield improves to 10.09% as earnings recover.
  • Analyst consensus target $31.60 (+11.5% upside) — modest upside expected.

Overall SharesGrow Score: 82/100 with 6/7 criteria passed.

SharesGrow 7-Criteria Score
82/100
SG Score
View full scorecard →
~
VALUE
48/100
Price-to-Earnings & upside
Proven by this page
FUTURE
73/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
HEALTH
83/100
Debt-to-Equity & liquidity
→ Health
MOAT
80/100
→ Income
GROWTH
90/100
→ Income
INCOME
100/100
→ Income

Valuation Snapshot — VICI

Valuation Multiples
P/E (TTM)10.6
Forward P/E9.9
PEG Ratio5.32
Forward PEG1.03
P/B Ratio1.06
P/S Ratio7.41
EV/EBITDA8.0
Per Share Data
EPS (TTM)$2.62
Forward EPS (Est.)$2.86
Book Value / Share$26.60
Revenue / Share$3.78
FCF / Share$2.37
Yields & Fair Value
Earnings Yield9.40%
Forward Earnings Yield10.09%
Dividend Yield6.40%
Graham Number$39.57
SharesGrow IV$42.30 (+49.2%)
Analyst Target$31.60 (+11.5%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2016 2,208.7 0.00 79.54 356.27 -
2017 157.4 0.11 1.43 33.33 -
2018 13.2 0.01 1.01 7.68 3.81%
2019 20.4 -1.62 1.40 12.42 4.53%
2020 14.5 0.35 1.37 10.53 4.74%
2021 16.8 7.38 1.40 11.26 4.46%
2022 25.4 -0.86 1.30 10.93 4.29%
2023 12.9 0.14 1.28 8.95 4.90%
2024 11.4 3.54 1.15 7.94 5.73%
2025 10.8 5.51 1.07 7.45 6.21%

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2016 $0.01 $18.79M $3.03M 16.1%
2017 $0.13 $201.44M $42.66M 21.2%
2018 $1.43 $897.98M $523.62M 58.3%
2019 $1.24 $894.8M $545.96M 61%
2020 $1.75 $1.23B $891.67M 72.8%
2021 $1.76 $1.51B $1.01B 67.2%
2022 $1.27 $2.6B $1.12B 43%
2023 $2.47 $3.61B $2.51B 69.6%
2024 $2.56 $3.85B $2.68B 69.6%
2025 $2.61 $4.01B $2.78B 69.3%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $2.85 $2.82 – $2.89 $4.09B $4.03B – $4.12B 4
2027 $2.91 $2.87 – $2.96 $4.15B $4.11B – $4.2B 4
2028 $2.98 $2.92 – $3.06 $4.28B $4.26B – $4.31B 1
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message