Intrinsic Value of S&P & Nasdaq Contact Us

Extra Space Storage Inc. EXR NYSE

NYSE • Real Estate • REIT - Industrial • US • USD

SharesGrow Score
58/100
3/7 Pass
SharesGrow Intrinsic Value
$124.43
-12%
Analyst Price Target
$150.13
+6.2%

Extra Space Storage Inc. (EXR) is a REIT - Industrial company in the Real Estate sector, currently trading at $141.43. It has a SharesGrow Score of 58/100, indicating a above average investment profile with 3 out of 7 criteria passed.

SharesGrow calculates the intrinsic value of EXR = $124.43 (-12% from the current price, the stock appears overvalued). Analyst consensus target is EXR = $150 (+6.2% upside).

Valuation: EXR trades at a trailing Price-to-Earnings (P/E) of 29.8 (S&P 500 average ~25) with a forward Price/Earnings-to-Growth (PEG) of 6.74.

Financials: revenue is $3.4B, +21.3%/yr average growth. Net income is $974M, growing at +4.6%/yr. Net profit margin is 28.8% (strong). Gross margin is 28.4% (-47.2 pp trend).

Balance sheet: total debt is $15.0B against $13.4B equity (Debt-to-Equity (D/E) ratio 1.11, moderate). Current ratio is 1.28 (adequate). Debt-to-assets is 51.2%. Total assets: $29.3B.

Analyst outlook: 12 / 28 analysts rate EXR as buy (43%) — mixed sentiment.

SharesGrow 7-Criteria breakdown: Value 33/100 (Fail), Growth 73/100 (Pass), Past 100/100 (Pass), Health 33/100 (Fail), Moat 44/100 (Fail), Future 40/100 (Partial), Income 85/100 (Pass).

$150.13
▲ 6.15% Upside
Average Price Target
Based on 28 Wall Street analysts offering 12-month price targets for Extra Space Storage Inc., the average price target is $150.13, with a high forecast of $164.00, and a low forecast of $143.00.
Highest Price Target
$164.00
Average Price Target
$150.13
Lowest Price Target
$143.00

EXR SharesGrow Score Overview

58/100
SharesGrow Score
Above average fundamentals
View full scorecard →
VALUE 33/100
Valuation — P/E, PEG, Forward PEG
GROWTH 73/100
Financials — average growth
PAST 100/100
strong — trend
HEALTH 33/100
Balance sheet — Debt-to-Equity (D/E) ratio, Current ratio is
MOAT 44/100
Gross margin is + market cap
FUTURE 40/100
Analyst outlook — as buy
INCOME 85/100
Net profit margin is
Scores derived from financial statements, analyst ratings, and balance sheet data.

Score Breakdown — EXR

VALUE Fail
33/100
EXR trades at a trailing Price-to-Earnings (P/E) of 29.8 (S&P 500 average ~25). Forward PEG 6.74 — overvalued. Trailing PEG 11.13. Analyst consensus target is $150, implying +6.1% from the current price $141. Composite: Price-to-Earnings (20%) + Forward Price/Earnings-to-Growth (35%) + upside (25%) + trailing PEG (20%). ≥ 60 = Pass.
View details →
GROWTH Pass
73/100
EXR: +21.3%/yr revenue is, +4.6%/yr Net income is average growth. mixed. Score: >20%/yr = 100, >10% = 80, >5% = 65, >0% = 45, < 0 = 15.
View details →
PAST Pass
100/100
EXR: 4 / 4 years profitable. strong — 100%. Score = 4 / 4 × 100. ≥ 80 = Pass.
View details →
HEALTH Fail
33/100
Balance sheet EXR: Debt-to-Equity (D/E) ratio 1.11 (moderate), Current ratio is 1.28 (adequate). Debt-to-Equity < 0.5, Current Ratio > 1.5, Interest Coverage > 8x = ideal. ≥ 70 = Pass.
View details →
MOAT Fail
44/100
EXR: Gross margin is 28.4% (-47.2 pp trend), $30B market cap. Moat (0-100): margin (35%) + trend (15%) + market cap (30%) + revenue is (20%). Score 44/100. ≥ 70 = Pass.
View details →
~
FUTURE Partial
40/100
Analyst outlook: 12 / 28 analysts rate EXR as buy (43%). Analyst consensus target is $150 (+6.1% upside). Score: 60% buy consensus + 40% upside. ≥ 60 = Pass.
View details →
INCOME Pass
85/100
EXR: Net profit margin is 28.8%. healthy (≥15%). Score: ≥30% = 100, ≥20% = 85, ≥15% = 70, ≥10% = 55, ≥5% = 45, ≥0% = 30, < 0 = 10.
View details →

Stock Chart & Stats

Market Data
52-Week Range121.03-155.19
Volume938.59K
Avg Volume (30D)1.32M
Market Cap$29.86B
Beta (1Y)1.27
Dividend Yield$6.4800
Share Statistics
EPS (TTM)4.59
Shares Outstanding$211.85M
IPO Date2004-08-16
Employees8,012
CEOJoseph Daniel Margolis
Financial Highlights & Ratios
Revenue (TTM)$3.38B
Gross Profit$960.17M
EBITDA$2.41B
Net Income$974M
Operating Income$1.49B
Total Cash$138.92M
Total Debt$14.97B
Net Debt$14.83B
Total Assets$29.26B
Price / Earnings (P/E)30.8
Price / Sales (P/S)8.84
Analyst Forecast
1Y Price Target$149.00
Target High$164.00
Target Low$143.00
Upside+5.4%
Rating ConsensusHold
Analysts Covering28
Buy 43% Hold 54% Sell 4%
Price Target Summary
Company Info
CountryUS
ExchangeNYSE
CurrencyUSD
ISINUS30225T1025

Price Chart

EXR
Extra Space Storage Inc.  ·  NYSE
Real Estate • REIT - Industrial
121.03 52WK RANGE 155.19
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message