SharesGrow 7-Criteria Score
All 7 criteria scored · valuation-related highlighted on this page
Worthington Industries, Inc. (WOR) trades at a trailing P/E of 24.1, forward P/E of 16.0. Trailing earnings yield is 4.15%, forward earnings yield 6.27%. PEG 0.20 (Peter Lynch undervalued ≤1.0). Graham Number is $32.30.
Criteria proven by this page:
- VALUE (60/100, Pass) — P/E is below market average (24.1); PEG ≤ 1.0 — Peter Lynch undervalued (0.20); analyst target implies upside (+24.7%); earnings yield beats bond yields (4.15%).
- Forward P/E 16.0 (down from trailing 24.1) — analysts expect earnings to grow, which would improve the valuation.
- PEG Ratio 0.20 — below 1.0 suggests the stock is undervalued relative to its earnings growth rate (Peter Lynch criterion).
- Trailing Earnings Yield 4.15% — roughly competitive with bond yields (~4.3%), moderate risk-reward. Forward yield improves to 6.27% as earnings recover.
- Analyst consensus target $69.00 (+24.7% upside) — significant upside potential according to Wall Street analysts.
Overall SharesGrow Score: 62/100 with 3/7 criteria passed.
SharesGrow 7-Criteria Score
✓
VALUE
60/100
Price-to-Earnings & upside
Proven by this page
✓
HEALTH
100/100
Debt-to-Equity & liquidity
→ Health
Valuation Snapshot — WOR
Valuation Multiples
P/E (TTM)24.1
Forward P/E16.0
PEG Ratio0.20
Forward PEG0.20
P/B Ratio2.69
P/S Ratio2.05
EV/EBITDA17.2
Per Share Data
EPS (TTM)$2.27
Forward EPS (Est.)$3.47
Book Value / Share$20.39
Revenue / Share$27.00
FCF / Share$4.15
Yields & Fair Value
Earnings Yield4.15%
Forward Earnings Yield6.27%
Dividend Yield1.35%
Graham Number$32.30
SharesGrow IV$64.47 (+16.5%)
Analyst Target$69.00 (+24.7%)
Historical Valuation
| Year |
P/E (TTM) |
PEG Ratio |
P/B Ratio |
P/S Ratio |
Dividend Yield |
| 2016 |
10.0 |
0.10 |
1.81 |
0.51 |
3.28% |
| 2017 |
7.9 |
0.19 |
1.70 |
0.54 |
3.14% |
| 2018 |
9.2 |
-3.79 |
1.96 |
0.50 |
2.85% |
| 2019 |
7.8 |
-0.48 |
1.45 |
0.32 |
4.35% |
| 2020 |
13.2 |
-0.28 |
1.27 |
0.34 |
5.12% |
| 2021 |
3.1 |
0.00 |
1.60 |
0.70 |
2.37% |
| 2022 |
3.8 |
-0.08 |
0.97 |
0.27 |
3.99% |
| 2023 |
6.6 |
-0.21 |
0.99 |
1.18 |
3.53% |
| 2024 |
25.4 |
-0.44 |
3.16 |
2.25 |
2.03% |
| 2025 |
30.3 |
-2.20 |
3.10 |
2.52 |
1.17% |
P/E Ratio & Earnings Yield
Earnings Per Share (EPS) History
| Year |
EPS (Diluted) |
Revenue |
Net Income |
Net Margin |
| 2016 |
$2.22 |
$2.82B |
$143.72M |
5.1% |
| 2017 |
$3.15 |
$3.01B |
$204.52M |
6.8% |
| 2018 |
$3.09 |
$3.58B |
$194.79M |
5.4% |
| 2019 |
$2.61 |
$3.76B |
$153.46M |
4.1% |
| 2020 |
$1.41 |
$3.06B |
$78.8M |
2.6% |
| 2021 |
$13.42 |
$3.17B |
$723.8M |
22.8% |
| 2022 |
$7.44 |
$5.24B |
$379.39M |
7.2% |
| 2023 |
$5.19 |
$4.92B |
$256.53M |
5.2% |
| 2024 |
$2.20 |
$1.25B |
$110.62M |
8.9% |
| 2025 |
$1.92 |
$1.15B |
$96.05M |
8.3% |
Analyst Estimates
| Year |
EPS (Avg) |
EPS Range |
Revenue (Avg) |
Revenue Range |
Analysts |
| 2026 |
$3.47 |
$3.41 – $3.53 |
$1.4B |
$1.39B – $1.41B |
3 |
| 2027 |
$4.01 |
$3.94 – $4.07 |
$1.48B |
$1.47B – $1.5B |
3 |
| 2028 |
$4.31 |
$4.27 – $4.35 |
$1.55B |
$1.54B – $1.56B |
2 |
| 2029 |
$4.54 |
$4.50 – $4.60 |
$1.59B |
$1.58B – $1.61B |
1 |
| 2030 |
$4.86 |
$4.82 – $4.92 |
$1.66B |
$1.65B – $1.68B |
1 |
