Intrinsic Value of S&P & Nasdaq Contact Us

Willis Towers Watson Public Limited Company WTW NASDAQ

NASDAQ Global Select • Financial Services • Insurance - Brokers • GB • USD

SharesGrow Score
70/100
3/7 Pass
SharesGrow Intrinsic Value
$225.49
-21.8%
Analyst Price Target
$371.33
+28.7%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

Willis Towers Watson Public Limited Company (WTW) trades at a trailing P/E of 17.3, forward P/E of 14.7. Trailing earnings yield is 5.77%, forward earnings yield 6.80%. PEG 0.71 (Peter Lynch undervalued ≤1.0). Graham Number is $177.63.

Criteria proven by this page:

  • VALUE (80/100, Pass) — P/E is below market average (17.3); PEG ≤ 1.0 — Peter Lynch undervalued (0.71); analyst target implies upside (+28.7%); earnings yield beats bond yields (5.77%).
  • Forward P/E 14.7 (down from trailing 17.3) — analysts expect earnings to grow, which would improve the valuation.
  • PEG Ratio 0.71 — below 1.0 suggests the stock is undervalued relative to its earnings growth rate (Peter Lynch criterion).
  • Trailing Earnings Yield 5.77% — exceeds typical bond yields (~4.3%), making equity attractive vs fixed income. Forward yield improves to 6.80% as earnings recover.
  • Analyst consensus target $371.33 (+28.7% upside) — significant upside potential according to Wall Street analysts.

Overall SharesGrow Score: 70/100 with 3/7 criteria passed.

SharesGrow 7-Criteria Score
70/100
SG Score
View full scorecard →
VALUE
80/100
Price-to-Earnings & upside
Proven by this page
~
FUTURE
58/100
Analyst consensus
→ Forecast
~
PAST
75/100
→ Income
~
HEALTH
67/100
Debt-to-Equity & liquidity
→ Health
~
MOAT
69/100
→ Income
GROWTH
73/100
→ Income
INCOME
70/100
→ Income

Valuation Snapshot — WTW

Valuation Multiples
P/E (TTM)17.3
Forward P/E14.7
PEG Ratio0.71
Forward PEG0.71
P/B Ratio3.49
P/S Ratio2.82
EV/EBITDA11.7
Per Share Data
EPS (TTM)$16.72
Forward EPS (Est.)$19.62
Book Value / Share$83.88
Revenue / Share$101.13
FCF / Share$16.17
Yields & Fair Value
Earnings Yield5.77%
Forward Earnings Yield6.80%
Dividend Yield1.28%
Graham Number$177.63
SharesGrow IV$225.49 (-21.8%)
Analyst Target$371.33 (+28.7%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2016 39.9 -0.68 1.68 2.12 1.19%
2017 35.8 0.42 2.01 2.48 1.36%
2018 28.6 1.10 2.02 2.34 1.54%
2019 25.1 0.49 2.56 3.14 1.25%
2020 27.5 -6.31 2.53 3.18 1.26%
2021 7.2 0.08 2.29 3.38 1.23%
2022 27.1 -0.68 2.73 3.09 1.35%
2023 24.0 2.06 2.66 2.67 1.39%
2024 -326.0 2.98 4.02 3.22 1.11%
2025 20.1 -0.01 4.04 3.32 1.11%

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2016 $2.26 $7.89B $312M 4%
2017 $4.18 $8.2B $568M 6.9%
2018 $5.27 $8.51B $695M 8.2%
2019 $8.03 $9.04B $1.04B 11.5%
2020 $7.65 $9.35B $996M 10.7%
2021 $16.71 $9B $2.16B 24%
2022 $8.98 $8.87B $1.01B 11.4%
2023 $9.95 $9.48B $1.06B 11.1%
2024 $-0.96 $9.93B $-98M -1%
2025 $16.26 $9.71B $1.61B 16.5%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $19.66 $19.23 – $20.06 $10.51B $10.33B – $10.68B 12
2027 $22.35 $21.70 – $22.86 $11.13B $10.95B – $11.3B 11
2028 $25.45 $22.25 – $28.64 $11.87B $11.87B – $11.88B 2
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message