Intrinsic Value of S&P & Nasdaq Contact Us

Republic Services, Inc. RSG NYSE

NYSE • Industrials • Waste Management • US • USD

SharesGrow Score
61/100
2/7 Pass
SharesGrow Intrinsic Value
$211.59
-0.1%
Analyst Price Target
$239.82
+13.3%

Republic Services, Inc. (RSG) reported total assets of $34.37B and total liabilities of $22.4B for fiscal year 2025, resulting in total equity of $11.97B.

The company held $335M in cash and short-term investments. Total debt stood at $596M, with net debt of $520M. The Debt-to-Equity (D/E) ratio was 0.05 (conservative).

Current ratio is 0.64, which may signal tight short-term liquidity. Interest coverage is 5.8x (adequate).

Criteria supported by this page:

  • HEALTH (50/100, Partial) — some metrics are adequate but not all reach ideal thresholds
  • MOAT (55/100) — Total assets $34.37B and equity $11.97B support the company's competitive scale
  • VALUE (41/100) — Debt-to-Equity 0.05 contributes to the overall valuation risk assessment

Overall SharesGrow Score: 61/100 with 2/7 criteria passed.

SharesGrow 7-Criteria Score
61/100
SG Score
View full scorecard →
~
VALUE
41/100
Price-to-Earnings & upside
→ Valuation
~
FUTURE
52/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
~
HEALTH
50/100
Debt-to-Equity & liquidity
Proven by this page
~
MOAT
55/100
→ Income
GROWTH
73/100
→ Income
~
INCOME
55/100
→ Income
Republic Services, Inc. Balance Sheet History
Metric FY2025 FY2024 FY2023 FY2022
Total Assets $34.37B$32.4B$31.41B$29.05B
Total Liabilities $22.4B$21B$20.87B$19.36B
Total Debt $596M$12.96B$13.07B$11.78B
Cash & Investments $335M$74M$140M$143.4M
Total Stockholders Equity $11.97B$11.41B$10.54B$9.69B
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message