Intrinsic Value of S&P & Nasdaq Contact Us

Republic Services, Inc. RSG NYSE

NYSE • Industrials • Waste Management • US • USD

SharesGrow Score
61/100
2/7 Pass
SharesGrow Intrinsic Value
$211.59
-0.1%
Analyst Price Target
$239.82
+13.3%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

Republic Services, Inc. (RSG) trades at a trailing P/E of 31.4, forward P/E of 29.2. Trailing earnings yield is 3.18%, forward earnings yield 3.42%. PEG 5.71. Graham Number is $77.51.

Criteria proven by this page:

  • VALUE (41/100, Partial) — mixed signals — some valuation metrics are favorable while others are stretched.
  • Forward P/E 29.2 (down from trailing 31.4) — analysts expect earnings to grow, which would improve the valuation.
  • PEG Ratio 5.71 — above 2.0 suggests expensive relative to earnings growth.
  • Trailing Earnings Yield 3.18% — roughly competitive with bond yields (~4.3%), moderate risk-reward. Forward yield improves to 3.42% as earnings recover.
  • Analyst consensus target $239.82 (+13.3% upside) — modest upside expected.

Overall SharesGrow Score: 61/100 with 2/7 criteria passed.

SharesGrow 7-Criteria Score
61/100
SG Score
View full scorecard →
~
VALUE
41/100
Price-to-Earnings & upside
Proven by this page
~
FUTURE
52/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
~
HEALTH
50/100
Debt-to-Equity & liquidity
→ Health
~
MOAT
55/100
→ Income
GROWTH
73/100
→ Income
~
INCOME
55/100
→ Income

Valuation Snapshot — RSG

Valuation Multiples
P/E (TTM)31.4
Forward P/E29.2
PEG Ratio5.71
Forward PEG5.04
P/B Ratio5.62
P/S Ratio4.04
EV/EBITDA13.0
Per Share Data
EPS (TTM)$6.91
Forward EPS (Est.)$7.24
Book Value / Share$38.64
Revenue / Share$53.57
FCF / Share$7.78
Yields & Fair Value
Earnings Yield3.18%
Forward Earnings Yield3.42%
Dividend Yield1.13%
Graham Number$77.51
SharesGrow IV$211.59 (-0.1%)
Analyst Target$239.82 (+13.3%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2016 31.9 -1.95 2.54 2.08 2.14%
2017 17.8 0.16 2.86 2.27 1.93%
2018 22.7 -1.39 2.97 2.35 1.96%
2019 26.8 5.00 3.55 2.79 1.71%
2020 31.8 -3.43 3.62 3.03 1.70%
2021 34.5 1.02 4.95 3.94 1.24%
2022 27.4 1.71 4.22 3.02 1.45%
2023 30.1 1.84 4.95 3.49 1.22%
2024 31.0 1.64 5.55 3.95 1.09%
2025 30.9 5.58 5.52 3.98 1.12%

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2016 $1.78 $9.39B $612.6M 6.5%
2017 $3.77 $10.04B $1.28B 12.7%
2018 $3.16 $10.04B $1.04B 10.3%
2019 $3.33 $10.3B $1.07B 10.4%
2020 $3.02 $10.15B $967.2M 9.5%
2021 $4.04 $11.3B $1.29B 11.4%
2022 $4.69 $13.51B $1.49B 11%
2023 $5.47 $14.96B $1.73B 11.6%
2024 $6.49 $16.03B $2.04B 12.7%
2025 $6.85 $16.59B $2.14B 12.9%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $7.25 $7.03 – $7.37 $17.13B $17.01B – $17.24B 17
2027 $8.05 $7.88 – $8.22 $17.96B $17.81B – $18.27B 17
2028 $8.82 $8.62 – $9.01 $18.85B $18.8B – $18.9B 5
2029 $9.76 $9.65 – $9.91 $19.91B $19.75B – $20.15B 1
2030 $10.44 $10.33 – $10.60 $20.75B $20.58B – $21.01B 1
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message