Intrinsic Value of S&P & Nasdaq Contact Us

Republic Services, Inc. RSG NYSE

NYSE • Industrials • Waste Management • US • USD

SharesGrow Score
61/100
2/7 Pass
SharesGrow Intrinsic Value
$211.59
-0.1%
Analyst Price Target
$239.82
+13.3%

Republic Services, Inc. (RSG) is a Waste Management company in the Industrials sector, currently trading at $211.73. It has a SharesGrow Score of 61/100, indicating a above average investment profile with 2 out of 7 criteria passed.

SharesGrow calculates the intrinsic value of RSG = $211.59 (-0.1% from the current price, the stock appears fairly valued). Analyst consensus target is RSG = $240 (+13.3% upside).

Valuation: RSG trades at a trailing Price-to-Earnings (P/E) of 31.4 (S&P 500 average ~25) with a forward Price/Earnings-to-Growth (PEG) of 2.81.

Financials: revenue is $16.6B, +7.1%/yr average growth. Net income is $2.1B, growing at +13%/yr. Net profit margin is 12.9% (healthy). Gross margin is 30.3% (-9 pp trend).

Balance sheet: total debt is $596M against $12.0B equity (Debt-to-Equity (D/E) ratio 0.05, conservative). Current ratio is 0.64 (tight liquidity). Debt-to-assets is 1.7%. Total assets: $34.4B.

Analyst outlook: 20 / 35 analysts rate RSG as buy (57%) — moderate consensus.

SharesGrow 7-Criteria breakdown: Value 41/100 (Partial), Growth 73/100 (Pass), Past 100/100 (Pass), Health 50/100 (Partial), Moat 55/100 (Partial), Future 52/100 (Partial), Income 55/100 (Partial).

$239.82
▲ 13.27% Upside
Average Price Target
Based on 35 Wall Street analysts offering 12-month price targets for Republic Services, Inc., the average price target is $239.82, with a high forecast of $255.00, and a low forecast of $220.00.
Highest Price Target
$255.00
Average Price Target
$239.82
Lowest Price Target
$220.00

RSG SharesGrow Score Overview

61/100
SharesGrow Score
Above average fundamentals
View full scorecard →
VALUE 41/100
Valuation — P/E, PEG, Forward PEG
GROWTH 73/100
Financials — average growth
PAST 100/100
strong — trend
HEALTH 50/100
Balance sheet — Debt-to-Equity (D/E) ratio, Current ratio is
MOAT 55/100
Gross margin is + market cap
FUTURE 52/100
Analyst outlook — as buy
INCOME 55/100
Net profit margin is
Scores derived from financial statements, analyst ratings, and balance sheet data.

Score Breakdown — RSG

~
VALUE Partial
41/100
RSG trades at a trailing Price-to-Earnings (P/E) of 31.4 (S&P 500 average ~25). Forward PEG 2.81 — overvalued. Trailing PEG 16.27. Analyst consensus target is $240, implying +13.4% from the current price $212. Composite: Price-to-Earnings (20%) + Forward Price/Earnings-to-Growth (35%) + upside (25%) + trailing PEG (20%). ≥ 60 = Pass.
View details →
GROWTH Pass
73/100
RSG: +7.1%/yr revenue is, +13%/yr Net income is average growth. > 5%/yr — strong. Score: >20%/yr = 100, >10% = 80, >5% = 65, >0% = 45, < 0 = 15.
View details →
PAST Pass
100/100
RSG: 4 / 4 years profitable. strong — 100%. Score = 4 / 4 × 100. ≥ 80 = Pass.
View details →
~
HEALTH Partial
50/100
Balance sheet RSG: Debt-to-Equity (D/E) ratio 0.05 (conservative), Current ratio is 0.64 (tight liquidity). Debt-to-Equity < 0.5, Current Ratio > 1.5, Interest Coverage > 8x = ideal. ≥ 70 = Pass.
View details →
~
MOAT Partial
55/100
RSG: Gross margin is 30.3% (-9 pp trend), $65B market cap. Moat (0-100): margin (35%) + trend (15%) + market cap (30%) + revenue is (20%). Score 55/100. ≥ 70 = Pass.
View details →
~
FUTURE Partial
52/100
Analyst outlook: 20 / 35 analysts rate RSG as buy (57%). Analyst consensus target is $240 (+13.4% upside). Score: 60% buy consensus + 40% upside. ≥ 60 = Pass.
View details →
~
INCOME Partial
55/100
RSG: Net profit margin is 12.9%. thin (5-15%). Score: ≥30% = 100, ≥20% = 85, ≥15% = 70, ≥10% = 55, ≥5% = 45, ≥0% = 30, < 0 = 10.
View details →

Stock Chart & Stats

Market Data
52-Week Range201.42-258.75
Volume2.1M
Avg Volume (30D)1.66M
Market Cap$65.42B
Beta (1Y)0.54
Dividend Yield$2.4550
Share Statistics
EPS (TTM)6.86
Shares Outstanding$311.9M
IPO Date1998-07-01
Employees42,000
CEOJon Vander Ark
Financial Highlights & Ratios
Revenue (TTM)$16.59B
Gross Profit$5.03B
EBITDA$5.25B
Net Income$2.14B
Operating Income$3.32B
Total Cash$335M
Total Debt$596M
Net Debt$520M
Total Assets$34.37B
Price / Earnings (P/E)30.9
Price / Sales (P/S)3.94
Analyst Forecast
1Y Price Target$240.00
Target High$255.00
Target Low$220.00
Upside+13.4%
Rating ConsensusBuy
Analysts Covering35
Buy 57% Hold 43% Sell 0%
Price Target Summary
Company Info
CountryUS
ExchangeNYSE
CurrencyUSD
ISINUS7607591002

Price Chart

RSG
Republic Services, Inc.  ·  NYSE
Industrials • Waste Management
201.42 52WK RANGE 258.75
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message