Intrinsic Value of S&P & Nasdaq Contact Us

Analog Devices, Inc. ADI NASDAQ

NASDAQ Global Select • Technology • Semiconductors • US • USD

SharesGrow Score
72/100
5/7 Pass
SharesGrow Intrinsic Value
$558.86
+60.3%
Analyst Price Target
$374.42
+7.4%

Analog Devices, Inc. (ADI) generated $4.81B in operating cash flow for fiscal year 2025. After capital expenditures of $533.55M, free cash flow was $4.28B.

Free cash flow margin was 38.8% of revenue. Cash conversion ratio was 2.12x, indicating earnings are backed by cash.

The company returned $1.92B in dividends and $2.16B in share buybacks to shareholders during the period.

Criteria supported by this page:

  • HEALTH (100/100, Pass) — demonstrate the company can comfortably service its debt
  • MOAT (86/100, Pass) — $4.28B (38.8% FCF margin) supports a durable competitive advantage
  • INCOME (85/100) — Cash conversion ratio was 2.12x confirms earnings are backed by real cash flow

Overall SharesGrow Score: 72/100 with 5/7 criteria passed.

SharesGrow 7-Criteria Score
72/100
SG Score
View full scorecard →
VALUE
24/100
Price-to-Earnings & upside
→ Valuation
FUTURE
82/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
HEALTH
100/100
Debt-to-Equity & liquidity
Proven by this page
MOAT
86/100
Proven by this page
GROWTH
30/100
→ Income
INCOME
85/100
→ Income
Analog Devices, Inc. Cash Flow History
Metric TTM FY2025 FY2024 FY2023 FY2022
Operating Cash Flow $5.05B$4.81B$3.85B$4.82B$4.48B
Capital Expenditure $-493.89M$-533.55M$-730.46M$-1.26B$-699.31M
Free Cash Flow $4.56B$4.28B$3.12B$3.56B$3.78B
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message