Intrinsic Value of S&P & Nasdaq Contact Us

Analog Devices, Inc. ADI NASDAQ

NASDAQ Global Select • Technology • Semiconductors • US • USD

SharesGrow Score
72/100
5/7 Pass
SharesGrow Intrinsic Value
$558.86
+60.3%
Analyst Price Target
$374.42
+7.4%
SharesGrow 7-Criteria Score All 7 criteria scored · income-related highlighted on this page

Analog Devices, Inc. (ADI) has shown declining revenue growth over the past 3 years, expanding from $12.0B to $11.0B (average -1.4%/yr). Net income reached $2.3B, reflecting modest earnings improvement at +2.9%/yr on average. The net profit margin is 20.6%, which is high. The company has maintained profitability in all 4 of the past 4 years, demonstrating a consistent earnings track record. The gross margin is 61.5% (high), with a -1.2pp trend over the period. With a $170B market cap and MOAT composite score of 86/100, the company has a strong competitive position.

Criteria proven by this page:

  • GROWTH (30/100, Partial) — growth is present but not consistently above 5% across both metrics
  • PAST (100/100, Pass) — proving consistent earnings. Looking at the full 41-year history, the company was profitable in 40 of 41 years — an excellent long-term track record
  • INCOME (85/100, Pass) — proves strong profitability and pricing power
  • MOAT (86/100, Pass) — strong gross margins and market scale prove a durable competitive advantage

Overall SharesGrow Score: 72/100 with 5/7 criteria passed.

72/100
SG Score
View full scorecard →
VALUE
24/100
Price-to-Earnings & upside
→ IV page
FUTURE
82/100
Analyst consensus
→ Forecast
PAST
100/100
4/4 yrs profit
EPS $4.56
Proven by this page
HEALTH
100/100
Debt-to-Equity & liquidity
→ Health
MOAT
86/100
Score: 86/100
GM 61.5% (-1.2pp)
Proven by this page
GROWTH
30/100
Rev -1.4%/yr
NI +2.9%/yr
Proven by this page
INCOME
85/100
Margin 20.6%
$11.0B
Proven by this page
Analog Devices, Inc. Earnings and Revenue History
Analyst Forecast →
Revenue  Actual & Estimate
Earnings & Profit Margin  Actual & Estimate
Metric TTM FY2025 FY2024 FY2023 FY2022
Revenue $11.76B$11.02B$9.43B$12.31B$12.01B
Gross Profit $7.39B$6.77B$5.38B$7.88B$7.53B
Gross Margin 62.8%61.5%57.1%64%62.7%
Operating Income $3.44B$2.93B$2.03B$3.82B$3.28B
Net Income $2.71B$2.27B$1.64B$3.31B$2.75B
Net Margin 23%20.6%17.3%26.9%22.9%
EPS (Diluted) $5.47$4.56$3.28$6.55$5.25
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message