Intrinsic Value of S&P & Nasdaq Contact Us

Analog Devices, Inc. ADI NASDAQ

NASDAQ Global Select • Technology • Semiconductors • US • USD

SharesGrow Score
72/100
5/7 Pass
SharesGrow Intrinsic Value
$558.86
+60.3%
Analyst Price Target
$374.42
+7.4%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

Analog Devices, Inc. (ADI) trades at a trailing P/E of 63.0, forward P/E of 30.7. Trailing earnings yield is 1.59%, forward earnings yield 3.26%. PEG 1.61. Graham Number is $92.79.

Criteria proven by this page:

  • VALUE (24/100, Fail) — trailing P/E is well above the S&P 500 average of ~25, suggesting a premium valuation (P/E 63.0).
  • Forward P/E 30.7 (down from trailing 63.0) — analysts expect earnings to grow, which would improve the valuation.
  • PEG Ratio 1.61 — between 1.0–2.0 indicates moderate valuation relative to growth.
  • Trailing Earnings Yield 1.59% — below bond yields — investors are paying a premium for expected growth rather than current earnings. Forward yield improves to 3.26% as earnings recover.
  • Analyst consensus target $374.42 (+7.4% upside) — modest upside expected.

Overall SharesGrow Score: 72/100 with 5/7 criteria passed.

SharesGrow 7-Criteria Score
72/100
SG Score
View full scorecard →
VALUE
24/100
Price-to-Earnings & upside
Proven by this page
FUTURE
82/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
HEALTH
100/100
Debt-to-Equity & liquidity
→ Health
MOAT
86/100
→ Income
GROWTH
30/100
→ Income
INCOME
85/100
→ Income

Valuation Snapshot — ADI

Valuation Multiples
P/E (TTM)63.0
Forward P/E30.7
PEG Ratio1.61
Forward PEG0.21
P/B Ratio5.04
P/S Ratio14.47
EV/EBITDA31.8
Per Share Data
EPS (TTM)$5.54
Forward EPS (Est.)$11.36
Book Value / Share$69.11
Revenue / Share$24.05
FCF / Share$9.33
Yields & Fair Value
Earnings Yield1.59%
Forward Earnings Yield3.26%
Dividend Yield1.17%
Graham Number$92.79
SharesGrow IV$558.86 (+60.3%)
Analyst Target$374.42 (+7.4%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2016 22.8 0.91 3.80 5.73 2.62%
2017 39.2 -2.33 3.11 6.02 1.91%
2018 21.4 0.29 2.87 5.19 2.18%
2019 29.6 -3.42 3.45 6.74 1.93%
2020 35.8 -3.48 3.64 7.80 2.03%
2021 49.6 8.64 1.81 9.42 1.61%
2022 27.4 0.54 2.06 6.26 2.05%
2023 24.3 0.98 2.27 6.55 2.08%
2024 68.4 -1.37 3.18 11.87 1.60%
2025 51.1 1.31 3.42 10.50 1.66%

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2016 $2.76 $3.42B $861.66M 25.2%
2017 $2.29 $5.11B $727.26M 14.2%
2018 $3.99 $6.2B $1.5B 24.1%
2019 $3.66 $5.99B $1.36B 22.8%
2020 $3.28 $5.6B $1.22B 21.8%
2021 $3.46 $7.32B $1.39B 19%
2022 $5.25 $12.01B $2.75B 22.9%
2023 $6.55 $12.31B $3.31B 26.9%
2024 $3.28 $9.43B $1.64B 17.3%
2025 $4.56 $11.02B $2.27B 20.6%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $11.30 $9.55 – $11.81 $13.94B $12.82B – $14.34B 19
2027 $12.87 $10.92 – $14.38 $15.28B $13.55B – $16.37B 19
2028 $14.72 $12.03 – $18.35 $16.71B $16.61B – $16.81B 8
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message