Intrinsic Value of S&P & Nasdaq Contact Us

Brown & Brown, Inc. BRO NYSE

NYSE • Financial Services • Insurance - Brokers • US • USD

SharesGrow Score
69/100
4/7 Pass
SharesGrow Intrinsic Value
$104.43
+56.9%
Analyst Price Target
$88.50
+33%

Brown & Brown, Inc. (BRO) generated $1.45B in operating cash flow for fiscal year 2025. After capital expenditures of $68M, free cash flow was $1.38B.

Free cash flow margin was 23.2% of revenue. Cash conversion ratio was 1.36x, indicating earnings are backed by cash.

The company returned $194M in dividends and $100M in share buybacks to shareholders during the period.

Criteria supported by this page:

  • HEALTH (50/100, Partial) — cash generation is adequate but may not fully cover debt in stressed conditions
  • MOAT (80/100, Pass) — $1.38B (23.2% FCF margin) supports a durable competitive advantage
  • INCOME (70/100) — Cash conversion ratio was 1.36x confirms earnings are backed by real cash flow

Overall SharesGrow Score: 69/100 with 4/7 criteria passed.

SharesGrow 7-Criteria Score
69/100
SG Score
View full scorecard →
~
VALUE
52/100
Price-to-Earnings & upside
→ Valuation
~
FUTURE
52/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
~
HEALTH
50/100
Debt-to-Equity & liquidity
Proven by this page
MOAT
80/100
Proven by this page
GROWTH
80/100
→ Income
INCOME
70/100
→ Income
Brown & Brown, Inc. Cash Flow History
Metric TTM FY2025 FY2024 FY2023 FY2022
Operating Cash Flow $1.45B$1.45B$1.17B$1.01B$881.4M
Capital Expenditure $-20M$-68M$0.00$-68.9M$-52.6M
Free Cash Flow $1.43B$1.38B$1.09B$940.6M$828.8M
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message