Intrinsic Value of S&P & Nasdaq Contact Us

Brown & Brown, Inc. BRO NYSE

NYSE • Financial Services • Insurance - Brokers • US • USD

SharesGrow Score
69/100
4/7 Pass
SharesGrow Intrinsic Value
$104.43
+56.9%
Analyst Price Target
$88.50
+33%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

Brown & Brown, Inc. (BRO) trades at a trailing P/E of 21.2, forward P/E of 14.7. Trailing earnings yield is 4.71%, forward earnings yield 6.81%. PEG 0.34 (Peter Lynch undervalued ≤1.0). Graham Number is $51.83.

Criteria proven by this page:

  • VALUE (52/100, Partial) — mixed signals — some valuation metrics are favorable while others are stretched.
  • Forward P/E 14.7 (down from trailing 21.2) — analysts expect earnings to grow, which would improve the valuation.
  • PEG Ratio 0.34 — below 1.0 suggests the stock is undervalued relative to its earnings growth rate (Peter Lynch criterion).
  • Trailing Earnings Yield 4.71% — roughly competitive with bond yields (~4.3%), moderate risk-reward. Forward yield improves to 6.81% as earnings recover.
  • Analyst consensus target $88.50 (+33% upside) — significant upside potential according to Wall Street analysts.

Overall SharesGrow Score: 69/100 with 4/7 criteria passed.

SharesGrow 7-Criteria Score
69/100
SG Score
View full scorecard →
~
VALUE
52/100
Price-to-Earnings & upside
Proven by this page
~
FUTURE
52/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
~
HEALTH
50/100
Debt-to-Equity & liquidity
→ Health
MOAT
80/100
→ Income
GROWTH
80/100
→ Income
INCOME
70/100
→ Income

Valuation Snapshot — BRO

Valuation Multiples
P/E (TTM)21.2
Forward P/E14.7
PEG Ratio0.34
Forward PEG0.34
P/B Ratio1.78
P/S Ratio3.87
EV/EBITDA14.5
Per Share Data
EPS (TTM)$3.16
Forward EPS (Est.)$4.53
Book Value / Share$37.76
Revenue / Share$17.74
FCF / Share$4.29
Yields & Fair Value
Earnings Yield4.71%
Forward Earnings Yield6.81%
Dividend Yield0.94%
Graham Number$51.83
SharesGrow IV$104.43 (+56.9%)
Analyst Target$88.50 (+33%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2016 23.7 3.40 2.59 3.46 1.15%
2017 17.5 0.32 2.72 3.78 1.11%
2018 22.6 -1.70 2.59 3.87 1.09%
2019 27.0 1.86 3.21 4.51 0.85%
2020 27.2 1.38 3.48 5.01 0.77%
2021 33.0 1.48 4.62 6.37 0.55%
2022 23.6 1.64 3.44 4.45 0.76%
2023 22.9 0.79 3.58 4.76 0.68%
2024 29.0 2.17 4.47 6.11 0.54%
2025 23.4 -10.20 1.97 4.15 0.79%

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2016 $0.91 $1.76B $257.49M 14.6%
2017 $1.41 $1.86B $399.63M 21.5%
2018 $1.22 $2.01B $344.26M 17.1%
2019 $1.40 $2.38B $398.51M 16.7%
2020 $1.69 $2.61B $480.5M 18.4%
2021 $2.07 $3.05B $587.1M 19.3%
2022 $2.37 $3.56B $671.8M 18.9%
2023 $3.05 $4.2B $870.5M 20.7%
2024 $3.46 $4.71B $993M 21.1%
2025 $3.16 $5.96B $1.05B 17.7%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $4.52 $4.37 – $4.67 $7.18B $7.03B – $7.49B 11
2027 $4.97 $4.73 – $5.08 $7.67B $7.35B – $8B 11
2028 $5.39 $5.35 – $5.43 $8.16B $8.09B – $8.23B 2
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message