Intrinsic Value of S&P & Nasdaq Contact Us

BorgWarner Inc. BWA NYSE

NYSE • Consumer Cyclical • Auto - Parts • US • USD

SharesGrow Score
55/100
2/7 Pass
SharesGrow Intrinsic Value
$277.58
+417%
Analyst Price Target
$68.80
+28.1%

BorgWarner Inc. (BWA) generated $1.65B in operating cash flow for fiscal year 2025. After capital expenditures of $469M, free cash flow was $1.18B.

Free cash flow margin was 8.2% of revenue. Cash conversion ratio was 5.95x, indicating earnings are backed by cash.

The company returned $119M in dividends and $508M in share buybacks to shareholders during the period.

Criteria supported by this page:

  • HEALTH (83/100, Pass) — demonstrate the company can comfortably service its debt
  • MOAT (52/100, Partial) — cash flow generation is present but not at levels indicating a wide moat
  • INCOME (30/100) — Cash conversion ratio was 5.95x confirms earnings are backed by real cash flow

Overall SharesGrow Score: 55/100 with 2/7 criteria passed.

SharesGrow 7-Criteria Score
55/100
SG Score
View full scorecard →
~
VALUE
45/100
Price-to-Earnings & upside
→ Valuation
~
FUTURE
58/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
HEALTH
83/100
Debt-to-Equity & liquidity
Proven by this page
~
MOAT
52/100
Proven by this page
GROWTH
15/100
→ Income
INCOME
30/100
→ Income
BorgWarner Inc. Cash Flow History
Metric TTM FY2025 FY2024 FY2023 FY2022
Operating Cash Flow $1.65B$1.65B$1.38B$1.4B$1.57B
Capital Expenditure $-244M$-469M$-653M$-832M$-723M
Free Cash Flow $1.4B$1.18B$729M$565M$846M
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message