Intrinsic Value of S&P & Nasdaq Contact Us

BorgWarner Inc. BWA NYSE

NYSE • Consumer Cyclical • Auto - Parts • US • USD

SharesGrow Score
55/100
2/7 Pass
SharesGrow Intrinsic Value
$277.58
+417%
Analyst Price Target
$68.80
+28.1%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

BorgWarner Inc. (BWA) trades at a trailing P/E of 41.9, forward P/E of 10.4. Trailing earnings yield is 2.39%, forward earnings yield 9.65%. PEG 0.03 (Peter Lynch undervalued ≤1.0). Graham Number is $27.78.

Criteria proven by this page:

  • VALUE (45/100, Partial) — mixed signals — some valuation metrics are favorable while others are stretched.
  • Forward P/E 10.4 (down from trailing 41.9) — analysts expect earnings to grow, which would improve the valuation.
  • PEG Ratio 0.03 — below 1.0 suggests the stock is undervalued relative to its earnings growth rate (Peter Lynch criterion).
  • Trailing Earnings Yield 2.39% — below bond yields — investors are paying a premium for expected growth rather than current earnings. Forward yield improves to 9.65% as earnings recover.
  • Analyst consensus target $68.80 (+28.1% upside) — significant upside potential according to Wall Street analysts.

Overall SharesGrow Score: 55/100 with 2/7 criteria passed.

SharesGrow 7-Criteria Score
55/100
SG Score
View full scorecard →
~
VALUE
45/100
Price-to-Earnings & upside
Proven by this page
~
FUTURE
58/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
HEALTH
83/100
Debt-to-Equity & liquidity
→ Health
~
MOAT
52/100
→ Income
GROWTH
15/100
→ Income
INCOME
30/100
→ Income

Valuation Snapshot — BWA

Valuation Multiples
P/E (TTM)41.9
Forward P/E10.4
PEG Ratio0.03
Forward PEG0.03
P/B Ratio2.13
P/S Ratio0.79
EV/EBITDA6.7
Per Share Data
EPS (TTM)$1.30
Forward EPS (Est.)$5.18
Book Value / Share$26.37
Revenue / Share$67.24
FCF / Share$6.59
Yields & Fair Value
Earnings Yield2.39%
Forward Earnings Yield9.65%
Dividend Yield1.14%
Graham Number$27.78
SharesGrow IV$277.58 (+417%)
Analyst Target$68.80 (+28.1%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2016 62.8 7.68 2.31 0.82 1.52%
2017 21.5 -0.87 2.54 0.97 1.31%
2018 6.8 0.06 1.51 0.60 2.23%
2019 10.5 -0.56 1.67 0.77 1.78%
2020 14.5 -0.41 1.13 0.71 2.02%
2021 17.6 -4.59 1.36 0.64 1.72%
2022 8.8 0.11 1.15 0.66 1.93%
2023 13.2 -0.41 1.41 0.58 1.58%
2024 21.0 -0.47 1.28 0.50 1.38%
2025 35.2 -2.31 1.79 0.68 1.22%

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2016 $2.76 $9.07B $118.5M 1.3%
2017 $2.08 $9.8B $439.9M 4.5%
2018 $4.44 $10.53B $930.7M 8.8%
2019 $3.61 $10.17B $746M 7.3%
2020 $2.34 $10.17B $500M 4.9%
2021 $2.24 $14.84B $537M 3.6%
2022 $3.99 $15.8B $944M 6%
2023 $2.67 $14.2B $625M 4.4%
2024 $1.50 $14.09B $338M 2.4%
2025 $1.28 $14.32B $277M 1.9%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $5.21 $5.07 – $5.26 $14.25B $14.18B – $14.35B 8
2027 $5.84 $5.63 – $5.95 $14.91B $14.51B – $15.2B 8
2028 $6.38 $5.39 – $7.18 $15.47B $15.44B – $15.49B 4
2029 $6.73 $6.54 – $6.86 $16.83B $16.48B – $17.08B 2
2030 $7.41 $7.21 – $7.56 $14.33B $14.03B – $14.54B 2
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message