Intrinsic Value of S&P & Nasdaq Contact Us

BorgWarner Inc. BWA NYSE

NYSE • Consumer Cyclical • Auto - Parts • US • USD

SharesGrow Score
55/100
2/7 Pass
SharesGrow Intrinsic Value
$277.58
+417%
Analyst Price Target
$68.80
+28.1%
SharesGrow 7-Criteria Score All 7 criteria scored · income-related highlighted on this page

BorgWarner Inc. (BWA) has shown declining revenue growth over the past 3 years, expanding from $15.8B to $14.3B (average -3.1%/yr). Net income reached $277M, reflecting earnings decline at -32.6%/yr on average. The net profit margin is 1.9%, which is thin. The company has maintained profitability in all 4 of the past 4 years, demonstrating a consistent earnings track record. The gross margin is 18.7% (low), with a -0.9pp trend over the period. With a $11B market cap and MOAT composite score of 52/100, the company has a moderate competitive position.

Criteria proven by this page:

  • GROWTH (15/100, Fail) — revenue or earnings are not growing
  • PAST (100/100, Pass) — proving consistent earnings. Looking at the full 34-year history, the company was profitable in 30 of 34 years — a solid long-term record with occasional losses
  • INCOME (30/100, Partial) — the company is profitable but margin is below 15%
  • MOAT (52/100, Partial) — some competitive advantages are present but not dominant

Overall SharesGrow Score: 55/100 with 2/7 criteria passed.

55/100
SG Score
View full scorecard →
~
VALUE
45/100
Price-to-Earnings & upside
→ IV page
~
FUTURE
58/100
Analyst consensus
→ Forecast
PAST
100/100
4/4 yrs profit
EPS $1.28
Proven by this page
HEALTH
83/100
Debt-to-Equity & liquidity
→ Health
~
MOAT
52/100
Score: 52/100
GM 18.7% (-0.9pp)
Proven by this page
GROWTH
15/100
Rev -3.1%/yr
NI -32.6%/yr
Proven by this page
INCOME
30/100
Margin 1.9%
$14.3B
Proven by this page
BorgWarner Inc. Earnings and Revenue History
Analyst Forecast →
Revenue  Actual & Estimate
Earnings & Profit Margin  Actual & Estimate
Metric TTM FY2025 FY2024 FY2023 FY2022
Revenue $14.32B$14.32B$14.09B$14.2B$15.8B
Gross Profit $2.68B$2.68B$2.65B$2.57B$3.1B
Gross Margin 18.7%18.7%18.8%18.1%19.6%
Operating Income $1.29B$1.38B$546M$1.16B$781M
Net Income $277M$277M$338M$625M$944M
Net Margin 1.9%1.9%2.4%4.4%6%
EPS (Diluted) $1.25$1.28$1.50$2.67$3.99
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message