Intrinsic Value of S&P & Nasdaq Contact Us

Crown Castle Inc. CCI NYSE

NYSE • Real Estate • REIT - Specialty • US • USD

SharesGrow Score
47/100
1/7 Pass
SharesGrow Intrinsic Value
$85.57
-0.8%
Analyst Price Target
$105.40
+22.2%

Crown Castle Inc. (CCI) generated $3.06B in operating cash flow for fiscal year 2025. After capital expenditures of $182M, free cash flow was $2.88B.

Free cash flow margin was 67.4% of revenue. Cash conversion ratio was 6.89x, indicating earnings are backed by cash.

The company returned $2.08B in dividends and $23M in share buybacks to shareholders during the period.

Criteria supported by this page:

  • HEALTH (0/100, Fail) — weak cash flow raises concerns about debt servicing
  • MOAT (71/100, Pass) — $2.88B (67.4% FCF margin) supports a durable competitive advantage
  • INCOME (55/100) — Cash conversion ratio was 6.89x confirms earnings are backed by real cash flow

Overall SharesGrow Score: 47/100 with 1/7 criteria passed.

SharesGrow 7-Criteria Score
47/100
SG Score
View full scorecard →
~
VALUE
54/100
Price-to-Earnings & upside
→ Valuation
~
FUTURE
58/100
Analyst consensus
→ Forecast
~
PAST
75/100
→ Income
HEALTH
0/100
Debt-to-Equity & liquidity
Proven by this page
MOAT
71/100
Proven by this page
GROWTH
15/100
→ Income
~
INCOME
55/100
→ Income
Crown Castle Inc. Cash Flow History
Metric TTM FY2025 FY2024 FY2023 FY2022
Operating Cash Flow $3.06B$3.06B$2.94B$3.13B$2.88B
Capital Expenditure $-182M$-182M$-1.22B$-1.42B$-1.31B
Free Cash Flow $2.88B$2.88B$1.72B$1.7B$1.57B
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message