Intrinsic Value of S&P & Nasdaq Contact Us

Crown Castle Inc. CCI NYSE

NYSE • Real Estate • REIT - Specialty • US • USD

SharesGrow Score
47/100
1/7 Pass
SharesGrow Intrinsic Value
$85.57
-0.8%
Analyst Price Target
$105.40
+22.2%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

Crown Castle Inc. (CCI) trades at a trailing P/E of 84.2, forward P/E of 40.4. Trailing earnings yield is 1.19%, forward earnings yield 2.47%. PEG 0.37 (Peter Lynch undervalued ≤1.0).

Criteria proven by this page:

  • VALUE (54/100, Partial) — mixed signals — some valuation metrics are favorable while others are stretched.
  • Forward P/E 40.4 (down from trailing 84.2) — analysts expect earnings to grow, which would improve the valuation.
  • PEG Ratio 0.37 — below 1.0 suggests the stock is undervalued relative to its earnings growth rate (Peter Lynch criterion).
  • Trailing Earnings Yield 1.19% — below bond yields — investors are paying a premium for expected growth rather than current earnings. Forward yield improves to 2.47% as earnings recover.
  • Analyst consensus target $105.40 (+22.2% upside) — significant upside potential according to Wall Street analysts.

Overall SharesGrow Score: 47/100 with 1/7 criteria passed.

SharesGrow 7-Criteria Score
47/100
SG Score
View full scorecard →
~
VALUE
54/100
Price-to-Earnings & upside
Proven by this page
~
FUTURE
58/100
Analyst consensus
→ Forecast
~
PAST
75/100
→ Income
HEALTH
0/100
Debt-to-Equity & liquidity
→ Health
MOAT
71/100
→ Income
GROWTH
15/100
→ Income
~
INCOME
55/100
→ Income

Valuation Snapshot — CCI

Valuation Multiples
P/E (TTM)84.2
Forward P/E40.4
PEG Ratio0.37
Forward PEG0.37
P/B Ratio-22.87
P/S Ratio8.79
EV/EBITDA24.1
Per Share Data
EPS (TTM)$1.02
Forward EPS (Est.)$2.13
Book Value / Share$-3.76
Revenue / Share$9.80
FCF / Share$6.61
Yields & Fair Value
Earnings Yield1.19%
Forward Earnings Yield2.47%
Dividend Yield4.94%
SharesGrow IV$85.57 (-0.8%)
Analyst Target$105.40 (+22.2%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2016 82.7 -2.43 3.91 7.53 4.34%
2017 115.8 -7.86 3.43 9.96 3.63%
2018 72.1 1.39 3.88 8.35 4.22%
2019 68.8 1.48 5.64 10.26 3.42%
2020 63.8 2.05 7.12 11.53 3.25%
2021 82.3 10.79 10.92 14.22 2.63%
2022 35.1 0.67 7.88 8.41 4.43%
2023 33.3 -3.14 7.83 7.16 5.45%
2024 -10.1 0.03 -296.16 6.00 6.93%
2025 87.1 -0.78 -23.64 9.06 5.38%

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2016 $0.95 $3.92B $356.97M 9.1%
2017 $0.80 $4.36B $308M 7.1%
2018 $1.23 $5.42B $509M 9.4%
2019 $1.79 $5.77B $747M 12.9%
2020 $2.48 $5.84B $1.06B 18.1%
2021 $2.67 $6.34B $1.1B 17.3%
2022 $3.86 $6.99B $1.68B 24%
2023 $3.46 $6.98B $1.5B 21.5%
2024 $-8.98 $6.57B $-3.9B -59.4%
2025 $1.02 $4.27B $444M 10.4%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $2.10 $2.08 – $2.17 $4.06B $3.85B – $4.3B 9
2027 $2.81 $2.52 – $3.04 $4.13B $4.02B – $4.39B 8
2028 $2.98 $1.68 – $3.77 $4.19B $4.18B – $4.21B 11
2029 $3.92 $3.67 – $4.15 $4.54B $4.32B – $4.75B 4
2030 $0.00 $0.00 – $0.00 $4.64B $4.42B – $4.86B 4
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message