Intrinsic Value of S&P & Nasdaq Contact Us

Crown Castle Inc. CCI NYSE

NYSE • Real Estate • REIT - Specialty • US • USD

SharesGrow Score
47/100
1/7 Pass
SharesGrow Intrinsic Value
$85.57
-0.8%
Analyst Price Target
$105.40
+22.2%
SharesGrow 7-Criteria Score All 7 criteria scored · income-related highlighted on this page

Crown Castle Inc. (CCI) has shown declining revenue growth over the past 3 years, expanding from $7.0B to $4.3B (average -13.7%/yr). Net income reached $444M, reflecting earnings decline at -86.3%/yr on average. The net profit margin is 10.4%, which is moderate. the company was profitable in 3 out of the last 4 years tracked. The gross margin is 66.1% (high), with a -4.3pp trend over the period. With a $38B market cap and MOAT composite score of 71/100, the company has a strong competitive position.

Criteria proven by this page:

  • GROWTH (15/100, Fail) — revenue or earnings are not growing
  • PAST (75/100, Partial) — profitability has been inconsistent. Looking at the full 29-year history, the company was profitable in 15 of 29 years — a mixed long-term record
  • INCOME (55/100, Partial) — the company is profitable but margin is below 15%
  • MOAT (71/100, Pass) — strong gross margins and market scale prove a durable competitive advantage

Overall SharesGrow Score: 47/100 with 1/7 criteria passed.

47/100
SG Score
View full scorecard →
~
VALUE
54/100
Price-to-Earnings & upside
→ IV page
~
FUTURE
58/100
Analyst consensus
→ Forecast
~
PAST
75/100
3/4 yrs profit
EPS $1.02
Proven by this page
HEALTH
0/100
Debt-to-Equity & liquidity
→ Health
MOAT
71/100
Score: 71/100
GM 66.1% (-4.3pp)
Proven by this page
GROWTH
15/100
Rev -13.7%/yr
NI -86.3%/yr
Proven by this page
~
INCOME
55/100
Margin 10.4%
$4.3B
Proven by this page
Crown Castle Inc. Earnings and Revenue History
Analyst Forecast →
Revenue  Actual & Estimate
Earnings & Profit Margin  Actual & Estimate
Metric TTM FY2025 FY2024 FY2023 FY2022
Revenue $4.27B$4.27B$6.57B$6.98B$6.99B
Gross Profit $3.09B$2.82B$4.72B$5B$4.92B
Gross Margin 72.4%66.1%71.9%71.6%70.4%
Operating Income $2.08B$2.08B$-2.94B$2.37B$2.46B
Net Income $444M$444M$-3.9B$1.5B$1.68B
Net Margin 10.4%10.4%-59.4%21.5%24%
EPS (Diluted) $1.02$1.02$-8.98$3.46$3.86
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message