Intrinsic Value of S&P & Nasdaq Contact Us

Chipotle Mexican Grill, Inc. CMG NYSE

NYSE • Consumer Cyclical • Restaurants • US • USD

SharesGrow Score
70/100
3/7 Pass
SharesGrow Intrinsic Value
$50.31
+44%
Analyst Price Target
$44.35
+27%

Chipotle Mexican Grill, Inc. (CMG) generated $2.11B in operating cash flow for fiscal year 2025. After capital expenditures of $666.34M, free cash flow was $1.45B.

Free cash flow margin was 12.1% of revenue. Cash conversion ratio was 1.38x, indicating earnings are backed by cash.

The company returned $2.43B in share buybacks to shareholders during the period.

Criteria supported by this page:

  • HEALTH (50/100, Partial) — cash generation is adequate but may not fully cover debt in stressed conditions
  • MOAT (59/100, Partial) — cash flow generation is present but not at levels indicating a wide moat
  • INCOME (55/100) — Cash conversion ratio was 1.38x confirms earnings are backed by real cash flow

Overall SharesGrow Score: 70/100 with 3/7 criteria passed.

SharesGrow 7-Criteria Score
70/100
SG Score
View full scorecard →
~
VALUE
57/100
Price-to-Earnings & upside
→ Valuation
FUTURE
79/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
~
HEALTH
50/100
Debt-to-Equity & liquidity
Proven by this page
~
MOAT
59/100
Proven by this page
GROWTH
90/100
→ Income
~
INCOME
55/100
→ Income
Chipotle Mexican Grill, Inc. Cash Flow History
Metric TTM FY2025 FY2024 FY2023 FY2022
Operating Cash Flow $2.11B$2.11B$2.11B$1.78B$1.32B
Capital Expenditure $-666.34M$-666.34M$-593.6M$-560.73M$-479.16M
Free Cash Flow $1.45B$1.45B$1.51B$1.22B$844.02M
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message