Intrinsic Value of S&P & Nasdaq Contact Us

Chipotle Mexican Grill, Inc. CMG NYSE

NYSE • Consumer Cyclical • Restaurants • US • USD

SharesGrow Score
70/100
3/7 Pass
SharesGrow Intrinsic Value
$50.31
+44%
Analyst Price Target
$44.35
+27%
SharesGrow 7-Criteria Score All 7 criteria scored · income-related highlighted on this page

Chipotle Mexican Grill, Inc. (CMG) has shown strong revenue growth over the past 3 years, expanding from $8.6B to $11.9B (average +11.4%/yr). Net income reached $1.5B, reflecting exceptional earnings expansion at +20.5%/yr on average. The net profit margin is 12.9%, which is moderate. The company has maintained profitability in all 4 of the past 4 years, demonstrating a consistent earnings track record. The gross margin is 25.4% (low), with a +1.5pp trend over the period. With a $46B market cap and MOAT composite score of 59/100, the company has a moderate competitive position.

Criteria proven by this page:

  • GROWTH (90/100, Pass) — proving strong growth momentum
  • PAST (100/100, Pass) — proving consistent earnings. Looking at the full 25-year history, the company was profitable in 22 of 25 years — a solid long-term record with occasional losses
  • INCOME (55/100, Partial) — the company is profitable but margin is below 15%
  • MOAT (59/100, Partial) — some competitive advantages are present but not dominant

Overall SharesGrow Score: 70/100 with 3/7 criteria passed.

70/100
SG Score
View full scorecard →
~
VALUE
57/100
Price-to-Earnings & upside
→ IV page
FUTURE
79/100
Analyst consensus
→ Forecast
PAST
100/100
4/4 yrs profit
EPS $1.14
Proven by this page
~
HEALTH
50/100
Debt-to-Equity & liquidity
→ Health
~
MOAT
59/100
Score: 59/100
GM 25.4% (+1.5pp)
Proven by this page
GROWTH
90/100
Rev +11.4%/yr
NI +20.5%/yr
Proven by this page
~
INCOME
55/100
Margin 12.9%
$11.9B
Proven by this page
Chipotle Mexican Grill, Inc. Earnings and Revenue History
Analyst Forecast →
Revenue  Actual & Estimate
Earnings & Profit Margin  Actual & Estimate
Metric TTM FY2025 FY2024 FY2023 FY2022
Revenue $11.93B$11.93B$11.31B$9.87B$8.63B
Gross Profit $3.03B$3.03B$3.02B$2.59B$2.06B
Gross Margin 25.4%25.4%26.7%26.2%23.9%
Operating Income $2B$2.01B$1.92B$1.56B$1.16B
Net Income $1.54B$1.54B$1.53B$1.23B$899.1M
Net Margin 12.9%12.9%13.6%12.4%10.4%
EPS (Diluted) $1.14$1.14$1.11$0.89$0.64
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message