Intrinsic Value of S&P & Nasdaq Contact Us

Delta Air Lines, Inc. DAL NYSE

NYSE • Industrials • Airlines, Airports & Air Services • US • USD

SharesGrow Score
73/100
4/7 Pass
SharesGrow Intrinsic Value
$126.68
+76.7%
Analyst Price Target
$82.00
+14.4%

Delta Air Lines, Inc. (DAL) generated $8.34B in operating cash flow for fiscal year 2025. After capital expenditures of $4.5B, free cash flow was $3.84B.

Free cash flow margin was 6.1% of revenue. Cash conversion ratio was 1.67x, indicating earnings are backed by cash.

The company returned $440M in dividends to shareholders during the period.

Criteria supported by this page:

  • HEALTH (50/100, Partial) — cash generation is adequate but may not fully cover debt in stressed conditions
  • MOAT (63/100, Partial) — cash flow generation is present but not at levels indicating a wide moat
  • INCOME (45/100) — Cash conversion ratio was 1.67x confirms earnings are backed by real cash flow

Overall SharesGrow Score: 73/100 with 4/7 criteria passed.

SharesGrow 7-Criteria Score
73/100
SG Score
View full scorecard →
VALUE
88/100
Price-to-Earnings & upside
→ Valuation
FUTURE
82/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
~
HEALTH
50/100
Debt-to-Equity & liquidity
Proven by this page
~
MOAT
63/100
Proven by this page
GROWTH
83/100
→ Income
~
INCOME
45/100
→ Income
Delta Air Lines, Inc. Cash Flow History
Metric TTM FY2025 FY2024 FY2023 FY2022
Operating Cash Flow $8.34B$8.34B$8.03B$6.46B$6.36B
Capital Expenditure $-4.5B$-4.5B$-5.14B$-5.32B$-6.37B
Free Cash Flow $3.84B$3.84B$2.89B$1.14B$-2M
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message