Intrinsic Value of S&P & Nasdaq Contact Us

Delta Air Lines, Inc. DAL NYSE

NYSE • Industrials • Airlines, Airports & Air Services • US • USD

SharesGrow Score
73/100
4/7 Pass
SharesGrow Intrinsic Value
$126.68
+76.7%
Analyst Price Target
$82.00
+14.4%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

Delta Air Lines, Inc. (DAL) trades at a trailing P/E of 9.9, forward P/E of 13.1. Trailing earnings yield is 10.12%, forward earnings yield 7.66%. PEG 0.23 (Peter Lynch undervalued ≤1.0). Graham Number is $69.49.

Criteria proven by this page:

  • VALUE (88/100, Pass) — P/E is below market average (9.9); PEG ≤ 1.0 — Peter Lynch undervalued (0.23); analyst target implies upside (+14.4%); earnings yield beats bond yields (10.12%).
  • PEG Ratio 0.23 — below 1.0 suggests the stock is undervalued relative to its earnings growth rate (Peter Lynch criterion).
  • Trailing Earnings Yield 10.12% — exceeds typical bond yields (~4.3%), making equity attractive vs fixed income.
  • Analyst consensus target $82.00 (+14.4% upside) — modest upside expected.

Overall SharesGrow Score: 73/100 with 4/7 criteria passed.

SharesGrow 7-Criteria Score
73/100
SG Score
View full scorecard →
VALUE
88/100
Price-to-Earnings & upside
Proven by this page
FUTURE
82/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
~
HEALTH
50/100
Debt-to-Equity & liquidity
→ Health
~
MOAT
63/100
→ Income
GROWTH
83/100
→ Income
~
INCOME
45/100
→ Income

Valuation Snapshot — DAL

Valuation Multiples
P/E (TTM)9.9
Forward P/E13.1
PEG Ratio0.23
Forward PEG0.56
P/B Ratio2.17
P/S Ratio0.68
EV/EBITDA5.5
Per Share Data
EPS (TTM)$6.87
Forward EPS (Est.)$5.49
Book Value / Share$31.25
Revenue / Share$99.97
FCF / Share$6.01
Yields & Fair Value
Earnings Yield10.12%
Forward Earnings Yield7.66%
Dividend Yield1.05%
Graham Number$69.49
SharesGrow IV$126.68 (+76.7%)
Analyst Target$82.00 (+14.4%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2016 8.8 3.57 3.01 0.94 1.38%
2017 12.4 -0.56 3.16 0.96 1.85%
2018 8.8 0.34 2.52 0.78 2.64%
2019 8.0 0.28 2.48 0.81 2.57%
2020 -2.1 0.01 16.67 1.50 1.02%
2021 88.8 -0.87 6.39 0.83 -
2022 15.9 0.04 3.19 0.41 -
2023 5.6 0.02 2.31 0.44 0.50%
2024 11.3 -0.45 2.56 0.64 0.82%
2025 9.0 0.21 2.17 0.71 0.98%

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2016 $5.79 $39.45B $4.2B 10.6%
2017 $4.43 $41.14B $3.21B 7.8%
2018 $5.67 $44.44B $3.94B 8.9%
2019 $7.30 $47.01B $4.77B 10.1%
2020 $-19.47 $17.1B $-12.39B -72.4%
2021 $0.44 $29.9B $280M 0.9%
2022 $2.06 $50.58B $1.32B 2.6%
2023 $7.17 $58.05B $4.61B 7.9%
2024 $5.33 $61.64B $3.46B 5.6%
2025 $7.66 $63.36B $5.01B 7.9%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $5.95 $4.71 – $6.85 $63.83B $59.94B – $65.62B 14
2027 $8.09 $7.60 – $8.83 $66.81B $60.71B – $69.27B 9
2028 $9.22 $7.04 – $10.54 $70.14B $67.06B – $71.15B 7
2029 $10.31 $9.29 – $11.09 $76.51B $67.44B – $77.24B 2
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message