Intrinsic Value of S&P & Nasdaq Contact Us

Delta Air Lines, Inc. DAL NYSE

NYSE • Industrials • Airlines, Airports & Air Services • US • USD

SharesGrow Score
73/100
4/7 Pass
SharesGrow Intrinsic Value
$126.68
+76.7%
Analyst Price Target
$82.00
+14.4%
SharesGrow 7-Criteria Score All 7 criteria scored · income-related highlighted on this page

Delta Air Lines, Inc. (DAL) has shown moderate revenue growth over the past 3 years, expanding from $50.6B to $63.4B (average +7.9%/yr). Net income reached $5.0B, reflecting exceptional earnings expansion at +89.8%/yr on average. The net profit margin is 7.9%, which is moderate. The company has maintained profitability in all 4 of the past 4 years, demonstrating a consistent earnings track record. The gross margin is 22.8% (low), with a +1.8pp trend over the period. With a $47B market cap and MOAT composite score of 63/100, the company has a moderate competitive position.

Criteria proven by this page:

  • GROWTH (83/100, Pass) — proving strong growth momentum
  • PAST (100/100, Pass) — proving consistent earnings. Looking at the full 40-year history, the company was profitable in 27 of 40 years — a mixed long-term record
  • INCOME (45/100, Partial) — the company is profitable but margin is below 15%
  • MOAT (63/100, Partial) — some competitive advantages are present but not dominant

Overall SharesGrow Score: 73/100 with 4/7 criteria passed.

73/100
SG Score
View full scorecard →
VALUE
88/100
Price-to-Earnings & upside
→ IV page
FUTURE
82/100
Analyst consensus
→ Forecast
PAST
100/100
4/4 yrs profit
EPS $7.66
Proven by this page
~
HEALTH
50/100
Debt-to-Equity & liquidity
→ Health
~
MOAT
63/100
Score: 63/100
GM 22.8% (+1.8pp)
Proven by this page
GROWTH
83/100
Rev +7.9%/yr
NI +89.8%/yr
Proven by this page
~
INCOME
45/100
Margin 7.9%
$63.4B
Proven by this page
Delta Air Lines, Inc. Earnings and Revenue History
Analyst Forecast →
Revenue  Actual & Estimate
Earnings & Profit Margin  Actual & Estimate
Metric TTM FY2025 FY2024 FY2023 FY2022
Revenue $63.36B$63.36B$61.64B$58.05B$50.58B
Gross Profit $15.54B$14.48B$15.17B$14.14B$10.6B
Gross Margin 24.5%22.8%24.6%24.4%21%
Operating Income $5.82B$5.82B$6B$5.52B$3.66B
Net Income $5.01B$5.01B$3.46B$4.61B$1.32B
Net Margin 7.9%7.9%5.6%7.9%2.6%
EPS (Diluted) $7.66$7.66$5.33$7.17$2.06
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message