Intrinsic Value of S&P & Nasdaq Contact Us

The Walt Disney Company DIS NYSE

NYSE • Communication Services • Entertainment • US • USD

SharesGrow Score
74/100
5/7 Pass
SharesGrow Intrinsic Value
$153.87
+50%
Analyst Price Target
$139.33
+35.8%

The Walt Disney Company (DIS) generated $18.1B in operating cash flow for fiscal year 2025. After capital expenditures of $8.02B, free cash flow was $10.08B.

Free cash flow margin was 10.7% of revenue. Cash conversion ratio was 1.35x, indicating earnings are backed by cash.

The company returned $1.8B in dividends and $3.5B in share buybacks to shareholders during the period.

Criteria supported by this page:

  • HEALTH (50/100, Partial) — cash generation is adequate but may not fully cover debt in stressed conditions
  • MOAT (80/100, Pass) — $10.08B (10.7% FCF margin) supports a durable competitive advantage
  • INCOME (55/100) — Cash conversion ratio was 1.35x confirms earnings are backed by real cash flow

Overall SharesGrow Score: 74/100 with 5/7 criteria passed.

SharesGrow 7-Criteria Score
74/100
SG Score
View full scorecard →
VALUE
84/100
Price-to-Earnings & upside
→ Valuation
FUTURE
73/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
~
HEALTH
50/100
Debt-to-Equity & liquidity
Proven by this page
MOAT
80/100
Proven by this page
GROWTH
73/100
→ Income
~
INCOME
55/100
→ Income
The Walt Disney Company Cash Flow History
Metric TTM FY2025 FY2024 FY2023 FY2022
Operating Cash Flow $15.63B$18.1B$13.97B$9.87B$6.01B
Capital Expenditure $-8.57B$-8.02B$-5.41B$-4.97B$-4.94B
Free Cash Flow $7.06B$10.08B$8.56B$4.9B$1.07B
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message