Intrinsic Value of S&P & Nasdaq Contact Us

The Walt Disney Company DIS NYSE

NYSE • Communication Services • Entertainment • US • USD

SharesGrow Score
74/100
5/7 Pass
SharesGrow Intrinsic Value
$153.87
+50%
Analyst Price Target
$139.33
+35.8%

The Walt Disney Company (DIS) is a Entertainment company in the Communication Services sector, currently trading at $102.60. It has a SharesGrow Score of 74/100, indicating a above average investment profile with 5 out of 7 criteria passed.

SharesGrow calculates the intrinsic value of DIS = $153.87 (+50% from the current price, the stock appears undervalued). Analyst consensus target is DIS = $139 (+35.8% upside).

Valuation: DIS trades at a trailing Price-to-Earnings (P/E) of 14.3 (S&P 500 average ~25) with a forward Price/Earnings-to-Growth (PEG) of 1.27.

Financials: revenue is $94.4B, +4.5%/yr average growth. Net income is $12.4B, growing at +78.1%/yr. Net profit margin is 13.1% (healthy). Gross margin is 37.8% (+3.6 pp trend).

Balance sheet: total debt is $44.9B against $109.9B equity (Debt-to-Equity (D/E) ratio 0.41, conservative). Current ratio is 0.71 (tight liquidity). Debt-to-assets is 22.7%. Total assets: $197.5B.

Analyst outlook: 39 / 63 analysts rate DIS as buy (62%) — moderate consensus.

SharesGrow 7-Criteria breakdown: Value 84/100 (Pass), Growth 73/100 (Pass), Past 100/100 (Pass), Health 50/100 (Partial), Moat 80/100 (Pass), Future 73/100 (Pass), Income 55/100 (Partial).

$139.33
▲ 35.8% Upside
Average Price Target
Based on 63 Wall Street analysts offering 12-month price targets for The Walt Disney Company, the average price target is $139.33, with a high forecast of $151.00, and a low forecast of $134.00.
Highest Price Target
$151.00
Average Price Target
$139.33
Lowest Price Target
$134.00

DIS SharesGrow Score Overview

74/100
SharesGrow Score
Above average fundamentals
View full scorecard →
VALUE 84/100
Valuation — P/E, PEG, Forward PEG
GROWTH 73/100
Financials — average growth
PAST 100/100
strong — trend
HEALTH 50/100
Balance sheet — Debt-to-Equity (D/E) ratio, Current ratio is
MOAT 80/100
Gross margin is + market cap
FUTURE 73/100
Analyst outlook — as buy
INCOME 55/100
Net profit margin is
Scores derived from financial statements, analyst ratings, and balance sheet data.

Score Breakdown — DIS

VALUE Pass
84/100
DIS trades at a trailing Price-to-Earnings (P/E) of 14.3 (S&P 500 average ~25). Forward PEG 1.27 — ~moderate (~1.5). Analyst consensus target is $139, implying +35.5% from the current price $103. Composite: Price-to-Earnings (20%) + Forward Price/Earnings-to-Growth (35%) + upside (25%) + trailing PEG (20%). ≥ 60 = Pass.
View details →
GROWTH Pass
73/100
DIS: +4.5%/yr revenue is, +78.1%/yr Net income is average growth. mixed. Score: >20%/yr = 100, >10% = 80, >5% = 65, >0% = 45, < 0 = 15.
View details →
PAST Pass
100/100
DIS: 4 / 4 years profitable. strong — 100%. Score = 4 / 4 × 100. ≥ 80 = Pass.
View details →
~
HEALTH Partial
50/100
Balance sheet DIS: Debt-to-Equity (D/E) ratio 0.41 (conservative), Current ratio is 0.71 (tight liquidity). Debt-to-Equity < 0.5, Current Ratio > 1.5, Interest Coverage > 8x = ideal. ≥ 70 = Pass.
View details →
MOAT Pass
80/100
DIS: Gross margin is 37.8% (+3.6 pp trend), $182B market cap. Moat (0-100): margin (35%) + trend (15%) + market cap (30%) + revenue is (20%). Score 80/100. ≥ 70 = Pass.
View details →
FUTURE Pass
73/100
Analyst outlook: 39 / 63 analysts rate DIS as buy (62%). Analyst consensus target is $139 (+35.5% upside). Score: 60% buy consensus + 40% upside. ≥ 60 = Pass.
View details →
~
INCOME Partial
55/100
DIS: Net profit margin is 13.1%. thin (5-15%). Score: ≥30% = 100, ≥20% = 85, ≥15% = 70, ≥10% = 55, ≥5% = 45, ≥0% = 30, < 0 = 10.
View details →

Stock Chart & Stats

Market Data
52-Week Range80.1-124.69
Volume9.98M
Avg Volume (30D)11.72M
Market Cap$181.95B
Beta (1Y)1.44
Dividend Yield$1.2500
Share Statistics
EPS (TTM)6.88
Shares Outstanding$1.8B
IPO Date1957-11-12
Employees231,000
CEOJosh D'Amaro
Financial Highlights & Ratios
Revenue (TTM)$94.43B
Gross Profit$35.66B
EBITDA$19.14B
Net Income$12.4B
Operating Income$13.83B
Total Cash$5.7B
Total Debt$44.88B
Net Debt$39.18B
Total Assets$197.51B
Price / Earnings (P/E)14.9
Price / Sales (P/S)1.93
Analyst Forecast
1Y Price Target$137.00
Target High$151.00
Target Low$134.00
Upside+33.5%
Rating ConsensusBuy
Analysts Covering63
Buy 62% Hold 32% Sell 6%
Price Target Summary
Company Info
CountryUS
ExchangeNYSE
CurrencyUSD
ISINUS2546871060

Price Chart

DIS
The Walt Disney Company  ·  NYSE
Communication Services • Entertainment
80.10 52WK RANGE 124.69
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message