Intrinsic Value of S&P & Nasdaq Contact Us

The Walt Disney Company DIS NYSE

NYSE • Communication Services • Entertainment • US • USD

SharesGrow Score
74/100
5/7 Pass
SharesGrow Intrinsic Value
$153.87
+50%
Analyst Price Target
$139.33
+35.8%
SharesGrow 7-Criteria Score All 7 criteria scored · income-related highlighted on this page

The Walt Disney Company (DIS) has shown moderate revenue growth over the past 3 years, expanding from $82.7B to $94.4B (average +4.5%/yr). Net income reached $12.4B, reflecting exceptional earnings expansion at +78.1%/yr on average. The net profit margin is 13.1%, which is moderate. The company has maintained profitability in all 4 of the past 4 years, demonstrating a consistent earnings track record. The gross margin is 37.8% (moderate), with a +3.6pp trend over the period. With a $182B market cap and MOAT composite score of 80/100, the company has a strong competitive position.

Criteria proven by this page:

  • GROWTH (73/100, Partial) — growth is present but not consistently above 5% across both metrics
  • PAST (100/100, Pass) — proving consistent earnings. Looking at the full 42-year history, the company was profitable in 40 of 42 years — an excellent long-term track record
  • INCOME (55/100, Partial) — the company is profitable but margin is below 15%
  • MOAT (80/100, Pass) — strong gross margins and market scale prove a durable competitive advantage

Overall SharesGrow Score: 74/100 with 5/7 criteria passed.

74/100
SG Score
View full scorecard →
VALUE
84/100
Price-to-Earnings & upside
→ IV page
FUTURE
73/100
Analyst consensus
→ Forecast
PAST
100/100
4/4 yrs profit
EPS $6.85
Proven by this page
~
HEALTH
50/100
Debt-to-Equity & liquidity
→ Health
MOAT
80/100
Score: 80/100
GM 37.8% (+3.6pp)
Proven by this page
GROWTH
73/100
Rev +4.5%/yr
NI +78.1%/yr
Proven by this page
~
INCOME
55/100
Margin 13.1%
$94.4B
Proven by this page
The Walt Disney Company Earnings and Revenue History
Analyst Forecast →
Revenue  Actual & Estimate
Earnings & Profit Margin  Actual & Estimate
Metric TTM FY2025 FY2024 FY2023 FY2022
Revenue $95.72B$94.43B$91.36B$88.9B$82.72B
Gross Profit $35.69B$35.66B$32.66B$29.7B$28.32B
Gross Margin 37.3%37.8%35.8%33.4%34.2%
Operating Income $13.63B$13.83B$11.58B$8.99B$6.83B
Net Income $12.25B$12.4B$4.97B$2.35B$3.19B
Net Margin 12.8%13.1%5.4%2.6%3.9%
EPS (Diluted) $6.80$6.85$2.72$1.29$1.75
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message