Intrinsic Value of S&P & Nasdaq Contact Us

The Estée Lauder Companies Inc. EL NYSE

NYSE • Consumer Defensive • Household & Personal Products • US • USD

SharesGrow Score
48/100
2/7 Pass
SharesGrow Intrinsic Value
$290.33
+279.9%
Analyst Price Target
$111.00
+45.2%

The Estée Lauder Companies Inc. (EL) generated $1.27B in operating cash flow for fiscal year 2025. After capital expenditures of $602M, free cash flow was $670M.

Free cash flow margin was 4.7% of revenue. Cash conversion ratio was -1.12x, suggesting some earnings are non-cash.

The company returned $618M in dividends and $35M in share buybacks to shareholders during the period.

Criteria supported by this page:

  • HEALTH (17/100, Fail) — weak cash flow raises concerns about debt servicing
  • MOAT (80/100, Pass) — $670M (4.7% FCF margin) supports a durable competitive advantage
  • INCOME (10/100) — Cash conversion ratio was -1.12x suggests some earnings are non-cash items

Overall SharesGrow Score: 48/100 with 2/7 criteria passed.

SharesGrow 7-Criteria Score
48/100
SG Score
View full scorecard →
VALUE
90/100
Price-to-Earnings & upside
→ Valuation
~
FUTURE
52/100
Analyst consensus
→ Forecast
~
PAST
75/100
→ Income
HEALTH
17/100
Debt-to-Equity & liquidity
Proven by this page
MOAT
80/100
Proven by this page
GROWTH
15/100
→ Income
INCOME
10/100
→ Income
The Estée Lauder Companies Inc. Cash Flow History
Metric TTM FY2025 FY2024 FY2023 FY2022
Operating Cash Flow $1.67B$1.27B$2.36B$1.73B$3.04B
Capital Expenditure $-533M$-602M$-919M$-3.29B$-1.04B
Free Cash Flow $1.14B$670M$1.44B$-1.56B$2B
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message