Intrinsic Value of S&P & Nasdaq Contact Us

Keurig Dr Pepper Inc. KDP NASDAQ

NASDAQ Global Select • Consumer Defensive • Beverages - Non-Alcoholic • US • USD

SharesGrow Score
71/100
5/7 Pass
SharesGrow Intrinsic Value
$56.76
+118.1%
Analyst Price Target
$33.83
+30%

Keurig Dr Pepper Inc. (KDP) generated $1.99B in operating cash flow for fiscal year 2025. After capital expenditures of $486M, free cash flow was $1.51B.

Free cash flow margin was 9.1% of revenue. Cash conversion ratio was 0.96x, suggesting some earnings are non-cash.

The company returned $1.25B in dividends and $9M in share buybacks to shareholders during the period.

Criteria supported by this page:

  • HEALTH (33/100, Fail) — weak cash flow raises concerns about debt servicing
  • MOAT (80/100, Pass) — $1.51B (9.1% FCF margin) supports a durable competitive advantage
  • INCOME (55/100) — Cash conversion ratio was 0.96x suggests some earnings are non-cash items

Overall SharesGrow Score: 71/100 with 5/7 criteria passed.

SharesGrow 7-Criteria Score
71/100
SG Score
View full scorecard →
VALUE
79/100
Price-to-Earnings & upside
→ Valuation
FUTURE
64/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
HEALTH
33/100
Debt-to-Equity & liquidity
Proven by this page
MOAT
80/100
Proven by this page
GROWTH
83/100
→ Income
~
INCOME
55/100
→ Income
Keurig Dr Pepper Inc. Cash Flow History
Metric TTM FY2025 FY2024 FY2023 FY2022
Operating Cash Flow $1.99B$1.99B$2.22B$1.33B$2.84B
Capital Expenditure $-486M$-486M$-563M$-481M$-379M
Free Cash Flow $1.51B$1.51B$1.66B$848M$2.46B
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message