Intrinsic Value of S&P & Nasdaq Contact Us

Leidos Holdings, Inc. LDOS NYSE

NYSE • Technology • Information Technology Services • US • USD

SharesGrow Score
71/100
4/7 Pass
SharesGrow Intrinsic Value
$238.64
+52.8%
Analyst Price Target
$211.29
+35.3%

Leidos Holdings, Inc. (LDOS) generated $1.75B in operating cash flow for fiscal year 2025. After capital expenditures of $125M, free cash flow was $1.63B.

Free cash flow margin was 9.5% of revenue. Cash conversion ratio was 1.21x, indicating earnings are backed by cash.

The company returned $211M in dividends and $944M in share buybacks to shareholders during the period.

Criteria supported by this page:

  • HEALTH (83/100, Pass) — demonstrate the company can comfortably service its debt
  • MOAT (56/100, Partial) — cash flow generation is present but not at levels indicating a wide moat
  • INCOME (45/100) — Cash conversion ratio was 1.21x confirms earnings are backed by real cash flow

Overall SharesGrow Score: 71/100 with 4/7 criteria passed.

SharesGrow 7-Criteria Score
71/100
SG Score
View full scorecard →
~
VALUE
54/100
Price-to-Earnings & upside
→ Valuation
FUTURE
73/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
HEALTH
83/100
Debt-to-Equity & liquidity
Proven by this page
~
MOAT
56/100
Proven by this page
GROWTH
83/100
→ Income
~
INCOME
45/100
→ Income
Leidos Holdings, Inc. Cash Flow History
Metric TTM FY2025 FY2024 FY2023 FY2022
Operating Cash Flow $1.75B$1.75B$1.39B$1.17B$986M
Capital Expenditure $-125M$-125M$-149M$-207M$-129M
Free Cash Flow $1.63B$1.63B$1.24B$958M$857M
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message