Intrinsic Value of S&P & Nasdaq Contact Us

Leidos Holdings, Inc. LDOS NYSE

NYSE • Technology • Information Technology Services • US • USD

SharesGrow Score
71/100
4/7 Pass
SharesGrow Intrinsic Value
$238.64
+52.8%
Analyst Price Target
$211.29
+35.3%

Leidos Holdings, Inc. (LDOS) is a Information Technology Services company in the Technology sector, currently trading at $156.17. It has a SharesGrow Score of 71/100, indicating a above average investment profile with 4 out of 7 criteria passed.

SharesGrow calculates the intrinsic value of LDOS = $238.64 (+52.8% from the current price, the stock appears undervalued). Analyst consensus target is LDOS = $211 (+35.3% upside).

Valuation: LDOS trades at a trailing Price-to-Earnings (P/E) of 14.5 (S&P 500 average ~25) with a forward Price/Earnings-to-Growth (PEG) of 2.35.

Financials: revenue is $17.2B, +6.1%/yr average growth. Net income is $1.5B, growing at +158.4%/yr. Net profit margin is 8.5% (thin). Gross margin is 17.7% (+3.2 pp trend).

Balance sheet: total debt is $5.9B against $4.9B equity (Debt-to-Equity (D/E) ratio 1.21, moderate). Current ratio is 1.7 (strong liquidity). Debt-to-assets is 43.9%. Total assets: $13.5B.

Analyst outlook: 18 / 27 analysts rate LDOS as buy (67%) — moderate consensus.

SharesGrow 7-Criteria breakdown: Value 54/100 (Partial), Growth 83/100 (Pass), Past 100/100 (Pass), Health 83/100 (Pass), Moat 56/100 (Partial), Future 73/100 (Pass), Income 45/100 (Partial).

$211.29
▲ 35.29% Upside
Average Price Target
Based on 27 Wall Street analysts offering 12-month price targets for Leidos Holdings, Inc., the average price target is $211.29, with a high forecast of $225.00, and a low forecast of $195.00.
Highest Price Target
$225.00
Average Price Target
$211.29
Lowest Price Target
$195.00

LDOS SharesGrow Score Overview

71/100
SharesGrow Score
Above average fundamentals
View full scorecard →
VALUE 54/100
Valuation — P/E, PEG, Forward PEG
GROWTH 83/100
Financials — average growth
PAST 100/100
strong — trend
HEALTH 83/100
Balance sheet — Debt-to-Equity (D/E) ratio, Current ratio is
MOAT 56/100
Gross margin is + market cap
FUTURE 73/100
Analyst outlook — as buy
INCOME 45/100
Net profit margin is
Scores derived from financial statements, analyst ratings, and balance sheet data.

Score Breakdown — LDOS

~
VALUE Partial
54/100
LDOS trades at a trailing Price-to-Earnings (P/E) of 14.5 (S&P 500 average ~25). Forward PEG 2.35 — overvalued. Trailing PEG 4.01. Analyst consensus target is $211, implying +35.1% from the current price $156. Composite: Price-to-Earnings (20%) + Forward Price/Earnings-to-Growth (35%) + upside (25%) + trailing PEG (20%). ≥ 60 = Pass.
View details →
GROWTH Pass
83/100
LDOS: +6.1%/yr revenue is, +158.4%/yr Net income is average growth. > 5%/yr — strong. Score: >20%/yr = 100, >10% = 80, >5% = 65, >0% = 45, < 0 = 15.
View details →
PAST Pass
100/100
LDOS: 4 / 4 years profitable. strong — 100%. Score = 4 / 4 × 100. ≥ 80 = Pass.
View details →
HEALTH Pass
83/100
Balance sheet LDOS: Debt-to-Equity (D/E) ratio 1.21 (moderate), Current ratio is 1.7 (strong liquidity). Debt-to-Equity < 0.5, Current Ratio > 1.5, Interest Coverage > 8x = ideal. ≥ 70 = Pass.
View details →
~
MOAT Partial
56/100
LDOS: Gross margin is 17.7% (+3.2 pp trend), $20B market cap. Moat (0-100): margin (35%) + trend (15%) + market cap (30%) + revenue is (20%). Score 56/100. ≥ 70 = Pass.
View details →
FUTURE Pass
73/100
Analyst outlook: 18 / 27 analysts rate LDOS as buy (67%). Analyst consensus target is $211 (+35.1% upside). Score: 60% buy consensus + 40% upside. ≥ 60 = Pass.
View details →
~
INCOME Partial
45/100
LDOS: Net profit margin is 8.5%. thin (5-15%). Score: ≥30% = 100, ≥20% = 85, ≥15% = 70, ≥10% = 55, ≥5% = 45, ≥0% = 30, < 0 = 10.
View details →

Stock Chart & Stats

Market Data
52-Week Range128.32-205.77
Volume821.69K
Avg Volume (30D)1.1M
Market Cap$19.74B
Beta (1Y)0.66
Dividend Yield$1.6600
Share Statistics
EPS (TTM)11.22
Shares Outstanding$132.41M
IPO Date2006-10-17
Employees47,000
CEOThomas A. Bell
Financial Highlights & Ratios
Revenue (TTM)$17.17B
Gross Profit$3.03B
EBITDA$2.41B
Net Income$1.46B
Operating Income$2.11B
Total Cash$1.2B
Total Debt$5.93B
Net Debt$4.73B
Total Assets$13.49B
Price / Earnings (P/E)13.9
Price / Sales (P/S)1.15
Analyst Forecast
1Y Price Target$215.00
Target High$225.00
Target Low$195.00
Upside+37.7%
Rating ConsensusBuy
Analysts Covering27
Buy 67% Hold 33% Sell 0%
Price Target Summary
Company Info
CountryUS
ExchangeNYSE
CurrencyUSD
ISINUS5253271028

Price Chart

LDOS
Leidos Holdings, Inc.  ·  NYSE
Technology • Information Technology Services
128.32 52WK RANGE 205.77
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message