Intrinsic Value of S&P & Nasdaq Contact Us

Leidos Holdings, Inc. LDOS NYSE

NYSE • Technology • Information Technology Services • US • USD

SharesGrow Score
71/100
4/7 Pass
SharesGrow Intrinsic Value
$238.64
+52.8%
Analyst Price Target
$211.29
+35.3%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

Leidos Holdings, Inc. (LDOS) trades at a trailing P/E of 14.5, forward P/E of 13.2. Trailing earnings yield is 6.92%, forward earnings yield 7.58%. PEG 0.73 (Peter Lynch undervalued ≤1.0). Graham Number is $96.29.

Criteria proven by this page:

  • VALUE (54/100, Partial) — mixed signals — some valuation metrics are favorable while others are stretched.
  • Forward P/E 13.2 (down from trailing 14.5) — analysts expect earnings to grow, which would improve the valuation.
  • PEG Ratio 0.73 — below 1.0 suggests the stock is undervalued relative to its earnings growth rate (Peter Lynch criterion).
  • Trailing Earnings Yield 6.92% — exceeds typical bond yields (~4.3%), making equity attractive vs fixed income. Forward yield improves to 7.58% as earnings recover.
  • Analyst consensus target $211.29 (+35.3% upside) — significant upside potential according to Wall Street analysts.

Overall SharesGrow Score: 71/100 with 4/7 criteria passed.

SharesGrow 7-Criteria Score
71/100
SG Score
View full scorecard →
~
VALUE
54/100
Price-to-Earnings & upside
Proven by this page
FUTURE
73/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
HEALTH
83/100
Debt-to-Equity & liquidity
→ Health
~
MOAT
56/100
→ Income
GROWTH
83/100
→ Income
~
INCOME
45/100
→ Income

Valuation Snapshot — LDOS

Valuation Multiples
P/E (TTM)14.5
Forward P/E13.2
PEG Ratio0.73
Forward PEG2.06
P/B Ratio4.28
P/S Ratio1.17
EV/EBITDA10.3
Per Share Data
EPS (TTM)$11.00
Forward EPS (Est.)$11.84
Book Value / Share$37.47
Revenue / Share$129.70
FCF / Share$12.27
Yields & Fair Value
Earnings Yield6.92%
Forward Earnings Yield7.58%
Dividend Yield1.04%
Graham Number$96.29
SharesGrow IV$238.64 (+52.8%)
Analyst Target$211.29 (+35.3%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2016 21.4 -0.68 1.66 0.74 21.76%
2017 26.8 32.05 2.91 0.97 2.02%
2018 13.6 0.23 2.39 0.78 2.50%
2020 21.3 1.01 4.17 1.28 1.39%
2021 23.8 -4.62 3.87 1.21 1.31%
2021 16.6 0.80 2.92 0.91 1.59%
2022 21.0 -3.30 3.35 1.00 1.38%
2023 74.5 -1.05 3.53 0.96 1.36%
2025 15.7 0.03 4.47 1.18 1.05%
2026 16.7 0.84 4.94 1.41 0.87%

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2018 $3.80 $10.19B $581M 5.7%
2018 $3.80 $10.19B $581M 5.7%
2019 $4.60 $11.09B $667M 6%
2019 $4.60 $11.09B $667M 6%
2020 $4.36 $12.3B $628M 5.1%
2021 $5.27 $13.74B $753M 5.5%
2022 $4.96 $14.4B $685M 4.8%
2023 $1.44 $15.44B $199M 1.3%
2024 $9.29 $16.66B $1.25B 7.5%
2025 $11.13 $17.17B $1.46B 8.5%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $11.84 $11.57 – $12.03 $17.28B $17.25B – $17.33B 12
2027 $12.25 $11.86 – $12.86 $17.78B $17.69B – $18.01B 9
2028 $12.87 $12.63 – $13.06 $18.53B $18.4B – $18.89B 8
2029 $13.69 $12.98 – $14.42 $19.12B $19.06B – $19.19B 5
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message