Intrinsic Value of S&P & Nasdaq Contact Us

NIKE, Inc. NKE NYSE

NYSE • Consumer Cyclical • Apparel - Footwear & Accessories • US • USD

SharesGrow Score
67/100
4/7 Pass
SharesGrow Intrinsic Value
$41.77
-5.5%
Analyst Price Target
$75.56
+71%

NIKE, Inc. (NKE) generated $3.7B in operating cash flow for fiscal year 2025. After capital expenditures of $430M, free cash flow was $3.27B.

Free cash flow margin was 7.1% of revenue. Cash conversion ratio was 1.15x, indicating earnings are backed by cash.

The company returned $2.3B in dividends and $2.99B in share buybacks to shareholders during the period.

Criteria supported by this page:

  • HEALTH (83/100, Pass) — demonstrate the company can comfortably service its debt
  • MOAT (68/100, Partial) — cash flow generation is present but not at levels indicating a wide moat
  • INCOME (45/100) — Cash conversion ratio was 1.15x confirms earnings are backed by real cash flow

Overall SharesGrow Score: 67/100 with 4/7 criteria passed.

SharesGrow 7-Criteria Score
67/100
SG Score
View full scorecard →
VALUE
81/100
Price-to-Earnings & upside
→ Valuation
FUTURE
64/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
HEALTH
83/100
Debt-to-Equity & liquidity
Proven by this page
~
MOAT
68/100
Proven by this page
GROWTH
30/100
→ Income
~
INCOME
45/100
→ Income
NIKE, Inc. Cash Flow History
Metric TTM FY2025 FY2024 FY2023 FY2022
Operating Cash Flow $1.69B$3.7B$7.43B$5.84B$5.19B
Capital Expenditure $-646M$-430M$-812M$-969M$-758M
Free Cash Flow $1.05B$3.27B$6.62B$4.87B$4.43B
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message