Intrinsic Value of S&P & Nasdaq Contact Us

NIKE, Inc. NKE NYSE

NYSE • Consumer Cyclical • Apparel - Footwear & Accessories • US • USD

SharesGrow Score
67/100
4/7 Pass
SharesGrow Intrinsic Value
$41.77
-5.5%
Analyst Price Target
$75.56
+71%
SharesGrow 7-Criteria Score All 7 criteria scored · income-related highlighted on this page

NIKE, Inc. (NKE) has shown moderate revenue growth over the past 3 years, expanding from $46.7B to $46.3B (average +0%/yr). Net income reached $3.2B, reflecting earnings decline at -15.7%/yr on average. The net profit margin is 7%, which is moderate. The company has maintained profitability in all 4 of the past 4 years, demonstrating a consistent earnings track record. The gross margin is 42.7% (moderate), with a -3.3pp trend over the period. With a $65B market cap and MOAT composite score of 68/100, the company has a moderate competitive position.

Criteria proven by this page:

  • GROWTH (30/100, Fail) — revenue or earnings are not growing
  • PAST (100/100, Pass) — proving consistent earnings. Looking at the full 40-year history, the company was profitable in 40 of 40 years — a perfect long-term track record
  • INCOME (45/100, Partial) — the company is profitable but margin is below 15%
  • MOAT (68/100, Partial) — some competitive advantages are present but not dominant

Overall SharesGrow Score: 67/100 with 4/7 criteria passed.

67/100
SG Score
View full scorecard →
VALUE
81/100
Price-to-Earnings & upside
→ IV page
FUTURE
64/100
Analyst consensus
→ Forecast
PAST
100/100
4/4 yrs profit
EPS $2.16
Proven by this page
HEALTH
83/100
Debt-to-Equity & liquidity
→ Health
~
MOAT
68/100
Score: 68/100
GM 42.7% (-3.3pp)
Proven by this page
GROWTH
30/100
Rev +0%/yr
NI -15.7%/yr
Proven by this page
~
INCOME
45/100
Margin 7%
$46.3B
Proven by this page
NIKE, Inc. Earnings and Revenue History
Analyst Forecast →
Revenue  Actual & Estimate
Earnings & Profit Margin  Actual & Estimate
Metric TTM FY2025 FY2024 FY2023 FY2022
Revenue $46.52B$46.31B$51.36B$51.22B$46.71B
Gross Profit $18.99B$19.79B$22.89B$22.29B$21.48B
Gross Margin 40.8%42.7%44.6%43.5%46%
Operating Income $2.81B$3.7B$6.69B$5.06B$5.84B
Net Income $2.25B$3.22B$5.7B$5.07B$6.05B
Net Margin 4.8%7%11.1%9.9%12.9%
EPS (Diluted) $1.52$2.16$3.73$3.23$3.75
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message