Intrinsic Value of S&P & Nasdaq Contact Us

NetEase, Inc. NTES NASDAQ

NASDAQ Global Select • Technology • Electronic Gaming & Multimedia • CN • USD

SharesGrow Score
91/100
7/7 Pass
SharesGrow Intrinsic Value
$279.20
+145.8%
Analyst Price Target
$149.75
+31.8%

NetEase, Inc. (NTES) generated $49.36B in operating cash flow for fiscal year 2025. After capital expenditures of $1.04B, free cash flow was $48.32B.

Free cash flow margin was 42.9% of revenue. Cash conversion ratio was 1.5x, indicating earnings are backed by cash.

The company returned $13.45B in dividends and $621.92M in share buybacks to shareholders during the period.

Criteria supported by this page:

  • HEALTH (100/100, Pass) — demonstrate the company can comfortably service its debt
  • MOAT (88/100, Pass) — $48.32B (42.9% FCF margin) supports a durable competitive advantage
  • INCOME (100/100) — Cash conversion ratio was 1.5x confirms earnings are backed by real cash flow

Overall SharesGrow Score: 91/100 with 7/7 criteria passed.

SharesGrow 7-Criteria Score
91/100
SG Score
View full scorecard →
VALUE
80/100
Price-to-Earnings & upside
→ Valuation
FUTURE
94/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
HEALTH
100/100
Debt-to-Equity & liquidity
Proven by this page
MOAT
88/100
Proven by this page
GROWTH
73/100
→ Income
INCOME
100/100
→ Income
NetEase, Inc. Cash Flow History
Metric TTM FY2025 FY2024 FY2023 FY2022
Operating Cash Flow $50.39B$49.36B$39.68B$35.33B$27.71B
Capital Expenditure $-1.87B$-1.04B$-2.21B$-4.28B$-2.64B
Free Cash Flow $48.52B$48.32B$37.47B$31.06B$25.07B
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message