Intrinsic Value of S&P & Nasdaq Contact Us

NetEase, Inc. NTES NASDAQ

NASDAQ Global Select • Technology • Electronic Gaming & Multimedia • CN • USD

SharesGrow Score
91/100
7/7 Pass
SharesGrow Intrinsic Value
$279.20
+145.8%
Analyst Price Target
$149.75
+31.8%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

NetEase, Inc. (NTES) trades at a trailing P/E of 14.6, forward P/E of 1.8. Trailing earnings yield is 6.85%, forward earnings yield 55.56%. PEG 1.06. Graham Number is $110.98.

Criteria proven by this page:

  • VALUE (80/100, Pass) — P/E is below market average (14.6); analyst target implies upside (+31.8%); earnings yield beats bond yields (6.85%).
  • Forward P/E 1.8 (down from trailing 14.6) — analysts expect earnings to grow, which would improve the valuation.
  • PEG Ratio 1.06 — between 1.0–2.0 indicates moderate valuation relative to growth.
  • Trailing Earnings Yield 6.85% — exceeds typical bond yields (~4.3%), making equity attractive vs fixed income. Forward yield improves to 55.56% as earnings recover.
  • Analyst consensus target $149.75 (+31.8% upside) — significant upside potential according to Wall Street analysts.

Overall SharesGrow Score: 91/100 with 7/7 criteria passed.

SharesGrow 7-Criteria Score
91/100
SG Score
View full scorecard →
VALUE
80/100
Price-to-Earnings & upside
Proven by this page
FUTURE
94/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
HEALTH
100/100
Debt-to-Equity & liquidity
→ Health
MOAT
88/100
→ Income
GROWTH
73/100
→ Income
INCOME
100/100
→ Income

Valuation Snapshot — NTES

Valuation Multiples
P/E (TTM)14.6
Forward P/E1.8
PEG Ratio1.06
Forward PEG0.09
P/B Ratio3.07
P/S Ratio4.34
EV/EBITDA11.6
Per Share Data
EPS (TTM)$10.58
Forward EPS (Est.)$63.25
Book Value / Share$51.75
Revenue / Share$35.29
FCF / Share$15.29
Yields & Fair Value
Earnings Yield6.85%
Forward Earnings Yield55.56%
Dividend Yield2.63%
Graham Number$110.98
SharesGrow IV$279.20 (+145.8%)
Analyst Target$149.75 (+31.8%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2016 16.9 0.23 5.14 5.14 1.30%
2017 27.9 -3.40 6.52 6.71 1.09%
2018 34.0 -1.60 4.63 4.09 0.69%
2019 12.9 0.21 4.47 4.64 3.21%
2020 34.2 -3.00 5.03 5.61 1.04%
2021 25.5 0.66 4.51 4.91 0.82%
2022 16.1 0.70 3.12 3.39 2.06%
2023 14.6 0.31 3.46 4.15 1.86%
2024 14.2 9.97 3.03 4.00 2.65%
2025 18.2 1.30 3.83 5.45 2.19%

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2016 $17.55 $38.18B $11.6B 30.4%
2017 $16.15 $54.1B $10.71B 19.8%
2018 $9.45 $67.16B $6.15B 9.2%
2019 $20.72 $59.24B $13.47B 22.7%
2020 $18.00 $73.67B $12.06B 16.4%
2021 $25.05 $87.61B $16.86B 19.2%
2022 $30.20 $96.5B $20.34B 21.1%
2023 $45.23 $103.47B $29.42B 28.4%
2024 $45.95 $105.3B $29.7B 28.2%
2025 $52.25 $112.63B $33.76B 30%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $62.76 $59.95 – $69.15 $120.4B $117.73B – $122.94B 12
2027 $69.19 $64.75 – $71.95 $130.15B $124.83B – $134.72B 11
2028 $75.34 $69.76 – $80.16 $140.42B $132.78B – $149.48B 4
2029 $84.91 $78.90 – $92.03 $152.58B $144.28B – $162.43B 2
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message