Intrinsic Value of S&P & Nasdaq Contact Us

NetEase, Inc. NTES NASDAQ

NASDAQ Global Select • Technology • Electronic Gaming & Multimedia • CN • USD

SharesGrow Score
91/100
7/7 Pass
SharesGrow Intrinsic Value
$279.20
+145.8%
Analyst Price Target
$149.75
+31.8%

NetEase, Inc. (NTES) generated $14.47B in operating cash flow for quarter ending 2025-12-31. After capital expenditures of $135.84M, free cash flow was $14.34B.

Free cash flow margin was 52% of revenue. Cash conversion ratio was 2.35x, indicating earnings are backed by cash.

The company returned $2.53B in dividends and $16.3M in share buybacks to shareholders during the quarter.

Criteria supported by this page:

  • HEALTH (100/100, Pass) — demonstrate the company can comfortably service its debt
  • MOAT (88/100, Pass) — $14.34B (52% margin) supports a durable competitive advantage
  • INCOME (100/100) — Cash conversion ratio was 2.35x confirms earnings are backed by real cash flow

Overall SharesGrow Score: 91/100 with 7/7 criteria passed.

SharesGrow 7-Criteria Score
91/100
SG Score
View full scorecard →
VALUE
80/100
Price-to-Earnings & upside
→ Valuation
FUTURE
94/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
HEALTH
100/100
Debt-to-Equity & liquidity
Proven by this page
MOAT
88/100
Proven by this page
GROWTH
73/100
→ Income
INCOME
100/100
→ Income
NetEase, Inc. Cash Flow History
Metric TTM Q4 FY2025 Q3 FY2025 Q2 FY2025 Q1 FY2025
Operating Cash Flow $50.39B$14.47B$12.95B$10.86B$12.11B
Capital Expenditure $-1.87B$-135.84M$-474.63M$-503.19M$-752.84M
Free Cash Flow $48.52B$14.34B$12.47B$10.36B$11.35B
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message