Intrinsic Value of S&P & Nasdaq Contact Us

Philip Morris International Inc. PM NYSE

NYSE • Consumer Defensive • Tobacco • US • USD

SharesGrow Score
76/100
6/7 Pass
SharesGrow Intrinsic Value
$199.26
+25%
Analyst Price Target
$194.30
+21.8%

Philip Morris International Inc. (PM) generated $12.23B in operating cash flow for fiscal year 2025. After capital expenditures of $1.57B, free cash flow was $10.66B.

Free cash flow margin was 26.2% of revenue. Cash conversion ratio was 1.08x, indicating earnings are backed by cash.

The company returned $8.62B in dividends to shareholders during the period.

Criteria supported by this page:

  • HEALTH (50/100, Partial) — cash generation is adequate but may not fully cover debt in stressed conditions
  • MOAT (90/100, Pass) — $10.66B (26.2% FCF margin) supports a durable competitive advantage
  • INCOME (85/100) — Cash conversion ratio was 1.08x confirms earnings are backed by real cash flow

Overall SharesGrow Score: 76/100 with 6/7 criteria passed.

SharesGrow 7-Criteria Score
76/100
SG Score
View full scorecard →
VALUE
66/100
Price-to-Earnings & upside
→ Valuation
FUTURE
67/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
~
HEALTH
50/100
Debt-to-Equity & liquidity
Proven by this page
MOAT
90/100
Proven by this page
GROWTH
73/100
→ Income
INCOME
85/100
→ Income
Philip Morris International Inc. Cash Flow History
Metric TTM FY2025 FY2024 FY2023 FY2022
Operating Cash Flow $12.23B$12.23B$12.22B$9.2B$10.8B
Capital Expenditure $-1.57B$-1.57B$-1.44B$-1.32B$-1.08B
Free Cash Flow $10.66B$10.66B$10.77B$7.88B$9.73B
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message